1. India Stocks

  2. •

    Consumer non-durables

  3. •

    Food: meat/fish/dairy
Dodla Dairy Ltd.

Dodla Dairy Ltd.

973.95
INR
-0.15
(-0.02%)
40.11EPS
27.92P/E
67.56BMarket Cap
Oct 28Next Earn
Dodla Dairy Ltd.
BSE:DODLA
(Bombay Stock Exchange)

Recent

price

973.95

P/E

ratio

27.92

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
285.57
303.74
384.14
326.61
378.68
472.39
525.08
618.97
683.47
713.53
Revenue per Share
10.21
11.27
8.96
21.17
22.43
20.55
28.03
43.27
44.26
40.11
Basic EPS, GAAP
2.82
6.85
12.62
31.55
16.78
8.8
-18.03
68.21
22.02
- -
Free Cash Flow per Basic Share
- -
- -
3.27
1.81
- -
- -
- -
3.01
2
- -
Dividend per Share
57.07
68.31
72.87
110.6
141.73
163.42
191.43
233.05
277.5
- -
Book Value per Share
56.96
60.02
63.78
102.08
133.58
152.83
181.56
224
235.16
- -
Tangible Book Value per Share
56
56
56
59
59
59
59
60
60
60
Basic Weighted Avg Shares
15,898
16,910
21,386
19,431
22,422
28,104
31,239
37,183
41,232
43,043
Sales/Revenue/Turnover
5.55
5.88
4.81
10.08
7.22
4.85
7.07
8.32
5.55
4.55
Operating Margin (%)
279
371
492
507
524
612
701
746
823
846
Depreciation Expense
569
628
499
1,260
1,328
1,223
1,667
2,599
2,670
2,420
Net Income, GAAP
29.32
32.72
39.09
32.35
19.78
19.46
31.61
26.94
4.87
4.21
Effective Tax Rate (%)
3.58
3.71
2.33
6.48
5.92
4.35
5.34
6.99
6.48
5.62
Profit Margin (%)
159
138
64
2,073
2,138
2,584
4,463
6,753
4,537
- -
Working Capital
280
1,179
938
629
98
287
403
339
393
- -
LT Debt
3,395
4,064
4,335
6,580
8,432
9,722
11,389
14,060
16,741
- -
Total Equity
- -
12.34
9.51
18.96
15.7
11.51
13.43
17.37
13.61
- -
Return on Invested Capital (%)
- -
13.49
10.16
19.86
16.88
13.25
15.37
19.87
16.92
- -
Return on Capital (%)
- -
16.83
11.88
23.08
17.7
13.47
15.8
20.43
17.34
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
177
- -
LT Borrowings
- -
188
- -
LT Finance Leases
- -
206
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
60
60
Market Capitalization
75,446
58,584
67,564

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
7,679
- -
Cash, Cash Equivalents & STI
- -
5,635
- -
Accounts Receivable, Net
- -
135
- -
Inventories
- -
1,553
- -
Total Current Liabilities
- -
3,141
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
177
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.62%
19.07%
Free Cash Flow
- -
-189.79%
-67.57%
Net Income, GAAP
- -
18.49%
2.72%
Sales/Revenue/Turnover
- -
16.36%
10.89%
Total Cash Common Dividend
- -
- -
-33.33%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
9,116
9,976
9,012
9,096
37,183
2026
10,069
- -
10,250
10,745
41,232
2027
11,979
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
10.93
10.54
10.89
11.27
43.27
2026
10.42
- -
11.39
11.56
44.26
2027
6.74
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
3.01
2026
- -
- -
- -
- -
2
2027
- -
- -
- -
- -
- -
Similar Companies
Milky Mist Dairy Food Ltd. (NSE:MILKYMIST)
Parag Milk Foods Ltd. (NSE:PARAGMILK)
Juhayna Food Industries (EGX:JUFO)
Hormel Foods Corporation (NYSE:HRL)
Vietnam Dairy Products Corp. (HOSE:VNM)
Kwality Walls (India) Limited (NSE:KWIL)
Business
Dodla Dairy Limited, incorporated in 1995 and headquartered in Hyderabad, Telangana, operates as an integrated dairy company primarily in India with international operations through subsidiaries. The company engages in the procurement, processing, distribution, and sale of a wide range of dairy products. Its product portfolio includes liquid milk variants such as toned, standardized, full cream, UHT toned, UHT cow, and UHT double toned milk; value-added dairy products including buttermilk, ghee (cow and buffalo variants), curd, paneer (acid-set non-melting cottage cheese), flavored milk in multiple flavors (badam, strawberry, pista, vanilla, elaichi, chocolate, pineapple), yogurt, butter, ice cream, Indian sweets, and doodh peda. Dodla also manufactures and sells cattle feed and engages in agricultural activities such as farming and seed crushing. The company operates 14 processing plants and 150 milk chilling centers across 11 Indian states and maintains a robust milk procurement network of over 7,800 village-level collection centers covering more than 8,400 villages, sourcing milk directly from approximately 110,000 farmers. Recently, Dodla Dairy made a significant strategic expansion by acquiring HR Food Processing Pvt Ltd, known for its dairy brand OSAM, in a ₹271 crore cash deal, enabling enhanced market penetration in eastern India, particularly in Bihar, Jharkhand, and West Bengal. This acquisition strengthens Dodla's distribution footprint, operational capabilities, and farmer network in the eastern region. Additionally, Dodla's wholly-owned subsidiary Country Delight Dairy Limited inaugurated a new state-of-the-art dairy processing plant in Nyahururu Town, Laikipia County, Kenya, with a daily capacity of 100,000 liters, supporting its international expansion and commitment to growth in African markets. Dodla Dairy operates under an integrated business model encompassing end-to-end capabilities from milk procurement through processing, distribution, and marketing. Its operations cater to both retail consumers and institutional customers across domestic and international markets. The company’s strategic focus on value-added dairy products has driven revenue growth and market presence, with value-added products constituting a significant share of its portfolio. Overall, Dodla Dairy combines traditional dairy products with innovative offerings and geographic expansion to consolidate its position as a major player in the dairy sector in India and abroad.