Dynacons Systems & Solutions Ltd.

Dynacons Systems & Solutions Ltd.

1,022.65
INR
+62.85
(+6.55%)
66.85EPS
20.51P/E
17.43BMarket Cap
Dynacons Systems & Solutions Ltd.
BSE:DSSL
(Bombay Stock Exchange)

Recent

price

1,022.65

P/E

ratio

20.51

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
71.47
87.69
98.81
130.54
177.14
209.72
267.2
328.63
385.71
505.53
476.4
611.5
668.01
807.09
996.55
1,119.25
1,109.13
Revenue per Share
1.3
1.74
0.87
0.98
1.16
1.54
2.03
3.22
6.42
8.78
9.33
15.36
27.78
42.41
56.93
66.59
66.75
Basic EPS, GAAP
-0.45
0.63
-7.55
5.98
4.02
-8.92
6.83
-20.75
4.51
6.53
7.16
-14.75
10.65
22.81
47.72
-14.83
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.71
0.5
0.47
0.43
0.5
0.5
0.5
- -
Dividend per Share
23.8
25.54
26.41
27.39
26.94
28.48
31.97
33.74
34.78
40.36
48.94
60.27
82.53
124
181.51
247.37
- -
Book Value per Share
23.09
24.97
25.99
27.11
26.94
28.48
31.97
33.74
34.78
40.36
48.94
60.27
82.53
124
181.51
209.34
- -
Tangible Book Value per Share
6
6
6
6
6
6
6
7
8
7
9
11
12
13
13
13
13
Basic Weighted Avg Shares
423
519
585
773
1,049
1,242
1,583
2,138
3,107
3,288
4,359
6,540
8,045
10,245
12,672
14,243
14,091
Sales/Revenue/Turnover
4.94
5.08
3.19
2.96
2.66
3.09
2.59
2.86
3.94
4.14
4.04
4.53
6.64
7.48
8.18
9.4
9.45
Operating Margin (%)
9
10
10
12
12
6
6
8
7
10
13
14
14
15
16
145
211
Depreciation Expense
8
10
5
6
7
9
12
21
52
57
85
164
335
538
724
847
848
Net Income, GAAP
32.61
28.73
30.55
30.94
33.34
30.59
25.19
31.38
30.03
24.48
25.46
25.4
25.13
25.32
25.38
25.55
25.53
Effective Tax Rate (%)
1.82
1.99
0.88
0.75
0.66
0.73
0.76
0.98
1.66
1.74
1.96
2.51
4.16
5.25
5.71
5.95
6.02
Profit Margin (%)
34
38
68
75
126
120
189
220
308
361
498
755
1,167
1,628
1,696
2,003
- -
Working Capital
8
7
4
2
2
6
7
5
3
18
61
137
185
113
672
1,151
- -
LT Debt
141
151
156
162
160
169
204
233
319
370
496
680
1,048
1,577
2,311
3,153
- -
Total Equity
3.52
4.48
2.13
2.09
2.33
2.74
3.1
8.46
13.59
14.51
15.44
19.36
26.14
31.18
27.48
21.64
- -
Return on Invested Capital (%)
7.24
8.35
5.73
6.04
6.71
7.99
8.07
9.12
13.92
15.26
16.1
19.49
26.48
32.39
28.6
22.08
- -
Return on Capital (%)
5.61
7.06
3.36
3.63
4.27
5.56
6.46
9.59
18.73
16.58
19.71
27.95
38.73
41.03
37.26
31.04
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,214
- -
LT Borrowings
- -
15
- -
LT Finance Leases
- -
1,136
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
12,940
10,009
17,433

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
7,779
- -
Cash, Cash Equivalents & STI
- -
1,340
- -
Accounts Receivable, Net
- -
6,022
- -
Inventories
- -
162
- -
Total Current Liabilities
- -
5,775
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,214
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
34.68%
44.94%
36.43%
Free Cash Flow
-108.38%
-83.58%
-131.09%
Net Income, GAAP
62.13%
61.7%
17.05%
Sales/Revenue/Turnover
28.27%
27.29%
12.39%
Total Cash Common Dividend
- -
7.09%
0.09%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,210
3,063
3,110
3,289
12,672
2026
3,289
3,524
3,406
4,024
14,243
2027
3,137
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
13.85
14.34
14.43
14.3
56.93
2026
15.44
17.82
18.46
14.92
66.59
2027
15.54
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.5
2026
- -
- -
- -
- -
0.5
2027
- -
- -
- -
- -
- -
Business
Dynacons Systems & Solutions Limited (DSSL.NS), an IT infrastructure solutions provider, specializes in systems integration, data center solutions, workplace solutions, networking solutions, project management and execution, and security and surveillance solutions; it offers enterprise services including infrastructure managed services, breakfix services, managed print services, cloud computing, applications development and maintenance, core banking as a service (CBaaS), private cloud infrastructure, hyper-converged infrastructure (HCI), software-defined wide area network (SD-WAN), and cyber security operations centers (C-SOC). Founded in 1995 and headquartered in Mumbai, India, the company operates through 11 branch offices and warehouses with direct presence in over 300 locations across India, supported by a wholly owned subsidiary in Singapore for Asia Pacific operations; it serves diverse sectors such as banking, financial services and insurance (BFSI), government and public sector units (PSUs), healthcare, enterprises, and global corporations, with key clients including Reserve Bank of India, ICICI Bank, NABARD, Union Bank of India, Canara Bank, Bank of Baroda, Life Insurance Corporation of India, BSNL, and Bharat Heavy Electricals Ltd. Recent developments include securing a Rs 280 crore turnkey data centre IT infrastructure augmentation project from Canara Bank, a Rs 108 crore follow-up CBaaS order from NABARD for Haryana state cooperative banks, a Rs 51.28 crore additional CBaaS contract from NABARD-affiliated banks, a Rs 138.44 crore digital workplace solutions contract from LIC, a Rs 119 crore private cloud infrastructure deal from a leading public sector bank, and recognition as HPE Solution Provider of the Year 2025 along with establishment of an associate company, Cybercons Infosec Private Limited, for a state-of-the-art security operations center.