Duncan Engineering Limited

Duncan Engineering Limited

BBSE:DUNCANENG
290.00
INR
-7.60
(-2.55%)
12.32EPS
29.24P/E
1.33BMarket Cap
Duncan Engineering Limited
BSE:DUNCANENG
(Bombay Stock Exchange)

Recent

price

290.00

P/E

ratio

29.24

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
134.98
147.24
167.56
187.02
173.55
98.68
92.57
108.74
120.05
117.28
112.04
150.76
189.46
176.05
229.1
218.15
229.56
Revenue per Share
-57.38
55.36
1.38
0.26
-16.36
-18.75
-15.9
0.4
7.52
8.83
21.61
16.9
26.8
18.6
14.1
13.15
12.32
Basic EPS, GAAP
-49.89
-5.59
-40.4
-1.35
-4.27
0.83
11.71
18.59
12.95
18.28
14.25
21.84
31.47
3.83
9.49
-5.21
- -
Free Cash Flow per Basic Share
1.26
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
3.5
3
- -
Dividend per Share
38.16
83.23
94.94
95.21
78.84
60.42
44.25
44.59
51.91
60.51
82.2
99.21
125.57
143.17
153.81
164.38
- -
Book Value per Share
37.44
82.77
94.69
94.58
78.03
59.72
43.67
44.15
51.29
60.09
81.92
99
124.8
141.96
152.14
163.29
- -
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
499
544
619
691
641
365
342
402
444
433
414
557
700
651
847
806
848
Sales/Revenue/Turnover
-10.38
-14.17
-4.26
-0.72
-9.23
-9.36
-4.96
4.71
9.25
10.69
8.65
14.68
16.91
11.13
5.95
6.29
4.86
Operating Margin (%)
25
24
24
25
33
47
18
18
17
14
11
12
15
17
24
27
28
Depreciation Expense
-212
205
5
1
-60
-69
-59
1
28
33
80
62
99
69
52
49
46
Net Income, GAAP
- -
32.45
- -
- -
- -
- -
- -
- -
10.37
1.21
- -
26.31
23.39
25.57
22.78
25.58
25.41
Effective Tax Rate (%)
-42.51
37.6
0.82
0.14
-9.43
-19
-17.17
0.37
6.26
7.53
19.29
11.21
14.14
10.56
6.15
6.03
5.37
Profit Margin (%)
-103
86
83
77
10
-17
-44
-26
29
71
108
192
313
381
407
452
- -
Working Capital
102
96
46
23
- -
- -
1
- -
- -
2
2
6
5
3
12
3
- -
LT Debt
141
308
351
352
291
223
164
165
192
224
304
367
464
529
568
608
- -
Total Equity
- -
45.32
- -
- -
- -
- -
- -
6.08
12.76
13.67
- -
17.46
21.04
10.47
6.8
6.06
- -
Return on Invested Capital (%)
- -
45.32
- -
- -
- -
- -
- -
5.68
13.12
14.64
- -
18.6
23.39
13.67
10.14
8.19
- -
Return on Capital (%)
-85.83
91.21
1.54
0.28
-18.8
-26.92
-30.38
0.9
15.59
15.71
30.29
18.63
23.84
13.84
9.49
8.27
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
45
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
3
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
1,635
1,360
1,331

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
636
- -
Cash, Cash Equivalents & STI
- -
357
- -
Accounts Receivable, Net
- -
114
- -
Inventories
- -
143
- -
Total Current Liabilities
- -
184
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
45
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.84%
15.12%
6.87%
Free Cash Flow
135.7%
0.51%
-154.9%
Net Income, GAAP
180.19%
-4.95%
-6.73%
Sales/Revenue/Turnover
9.34%
15.7%
-4.78%
Total Cash Common Dividend
- -
- -
-14.29%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
158
284
200
205
847
2026
180
182
196
248
806
2027
222
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.13
6.68
1.89
3.39
14.1
2026
3.36
3.81
2.79
3.2
13.15
2027
2.52
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
3.5
2026
- -
- -
- -
- -
3
2027
- -
- -
- -
- -
- -
Business
Duncan Engineering Limited (DUNCANENG.BO), founded in 1961 and headquartered in Pune, India, manufactures, assembles and trades fluid power and automation products; pneumatic and hydraulic cylinders; pneumatic valves and accessories including poppet valves, modular spool valves, positioners and air preparation units; valve automation systems comprising rack and pinion and scotch yoke actuators, limit switch boxes, solenoid valves, air filter regulators, manual gear operators, valve positioners, I-P converters, air lock relays, speed control valves, fittings, tubing and air reservoir tanks; ball and butterfly valves; control cards, valve stands and enclosed panels; as well as off-highway tire valves and accessories such as high pressure valves, inflating connections, bore valve extensions, tubeless non-swivel and single bend swivel valves, garage and in-plant service equipment, tubeless tire valves and tire repair products. The company operates a state-of-the-art manufacturing plant in Ranjangaon, Pune, serving industries including cement, steel, power, metals, infrastructure, process, material handling, automotive, machine building and general engineering through a pan-India distribution network with regional sales offices; it also exports internationally and maintains ISO 9001, 14001 and 45001 certifications as part of the JP Goenka Group and AG Ventures. In recent developments, the company reported total revenue of approximately Rs 847 million for FY 2024-25, reflecting growth from Rs 651 million in FY 2023-24 alongside an EBITDA of Rs 99 million; it appointed Dr. D S Gangwar as an independent director effective October 18, 2024, completed the tenure of independent directors Mr. O P Dubey and Mr. Nitin Kaul on July 15, 2024, named Ms. Shanu Gupta as Company Secretary effective May 16, 2025 following Ms. Sayalee Yengul's relief on April 11, 2025, re-appointed S S Kothari Mehta & Co. LLP as statutory auditors for a second five-year term and appointed S. Vaishnav & Associates as secretarial auditors for five years through resolutions at its 64th AGM on July 24, 2025; no recent mergers, acquisitions or funding rounds occurred.