1. India Stocks

  2. •

    Finance

  3. •

    Real estate development
Dynavision Ltd.

Dynavision Ltd.

BBSE:DYNAVSN
220.50
INR
-7.20
(-3.16%)
22.79EPS
8.67P/E
749.69MMarket Cap
Dynavision Ltd.
BSE:DYNAVSN
(Bombay Stock Exchange)

Recent

price

220.50

P/E

ratio

8.67

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
0.63
0.72
- -
- -
- -
- -
13.87
16.96
15.88
15.88
14.55
18.18
18.7
25.37
32.74
33.69
36.81
Revenue per Share
-1.51
-0.51
-3.64
0.34
9.87
9.78
10.14
11.74
11.97
12.1
11.91
13.2
12.87
16.98
12.85
21.07
22.52
Basic EPS, GAAP
-1.02
-0.65
52.12
0.04
8.8
8.55
13.69
11.09
9.67
10.25
7.78
12.24
-7.4
-54.93
17.11
20.67
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-69.7
-70.2
-73.84
-73.5
-63.63
-53.85
-43.71
-31.96
-19.99
-7.89
4.03
17.23
30.11
47.09
59.94
81.32
- -
Book Value per Share
-69.7
-70.2
-73.84
-73.5
-63.63
-53.85
-43.71
-31.96
-19.99
-7.89
4.03
17.23
30.1
47.08
59.94
81.32
- -
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
2
3
- -
- -
- -
- -
53
65
61
61
56
70
72
97
126
129
141
Sales/Revenue/Turnover
-195.67
-143.11
- -
- -
- -
- -
85.64
86.47
82.8
81.44
78.72
73.8
75.47
72.53
59.68
57.18
59.53
Operating Margin (%)
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
7
22
23
23
Depreciation Expense
-6
-2
-14
1
38
38
39
45
46
46
46
51
49
65
49
81
86
Net Income, GAAP
- -
- -
- -
- -
- -
2.34
20.1
23.04
24.21
21.86
22.26
22.83
23.76
22.08
33.11
- -
- -
Effective Tax Rate (%)
-238.29
-70.34
- -
- -
- -
- -
73.14
69.21
75.43
76.24
81.88
72.63
68.82
66.92
39.26
62.53
61.16
Profit Margin (%)
1
1
1
-33
-35
-7
-2
35
122
37
101
173
192
177
253
306
- -
Working Capital
278
280
80
46
10
- -
- -
- -
- -
- -
- -
- -
- -
221
200
178
- -
LT Debt
-268
-270
-284
-282
-244
-207
-168
-123
-77
-30
15
66
116
212
261
343
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3,390.78
72.42
37.27
17.65
9.92
- -
- -
Return on Invested Capital (%)
- -
- -
- -
-0.59
-17.44
-19.1
-22.43
-32.28
-48.07
-91
-650.37
130.75
57.57
26.88
14.47
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
124.22
54.38
43.99
24.02
29.83
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
21
- -
LT Borrowings
- -
178
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
826
559
750

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
348
- -
Cash, Cash Equivalents & STI
- -
322
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
43
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
21
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.55%
108.06%
31.52%
Free Cash Flow
43.91%
85.77%
20.86%
Net Income, GAAP
10.08%
15.96%
63.91%
Sales/Revenue/Turnover
- -
19.08%
2.92%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
33
33
32
34
126
2026
33
34
33
35
129
2027
39
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4.79
2.58
2.74
2.74
12.85
2026
4.25
2.34
3.64
10.83
21.07
2027
5.71
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Dynavision Limited (BSE: DYNAVSN.BO), founded in 1973 and headquartered in Chennai, Tamil Nadu, India, operates primarily in the real estate leasing and renewable energy sectors. The company engages in renting investment properties, including its former factory premises leased to Apollo Hospitals Enterprise Ltd since 2004 for a multi-specialty hospital, and solar power generation through its wholly-owned subsidiary Dynavision Green Solutions Limited, which supplies, generates, distributes, trades, and deals in electricity from sources such as solar, wind, hydro, and others; it also acts as an engineering, procurement, and construction (EPC) contractor for solar energy projects. Operations focus on India, with rental income from investment properties forming the core revenue stream alongside emerging solar activities targeting utilities and industrial customers. Recent developments include the company's entry into solar power execution, generating INR 16.32 million in fiscal 2024 from solar activities, and the purchase of land through aggregators for new solar power generation facilities in 2024 to support expansion. In August 2024, Suleelal Vasu joined as Chief Executive Officer and was regularized as Managing Director for five years until September 2029, while S. Swetha was appointed as an Independent Director for a similar term; board changes also featured the addition of Krishnan Skandan and Harshad Reddy, alongside retirements. The 50th Annual General Meeting in September 2025 approved material related-party transactions with Apollo Hospitals and the subsidiary, reflecting ongoing strategic focus on renewables amid profitability turnaround since fiscal 2022, with consolidated net profit reaching INR 489.87 lakh in fiscal 2025.