1. India Stocks

  2. •

    Finance

  3. •

    Real estate development
Eldeco Housing & Industries Ltd.

Eldeco Housing & Industries Ltd.

730.20
INR
-46.80
(-6.02%)
37.45EPS
22.02P/E
8.11BMarket Cap
Eldeco Housing & Industries Ltd.
BSE:ELDEHSG
(Bombay Stock Exchange)

Recent

price

730.20

P/E

ratio

22.02

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
46.63
59.94
97.71
70.43
55.15
140.39
169.11
108.61
168.43
128.08
159.84
124.43
128.67
113.43
135.23
166.6
191.43
Revenue per Share
2.94
5.04
9.67
14.59
6.58
20.11
22.29
23.92
36.16
38.71
54.22
50.81
44.78
34.43
21.87
24.7
37.45
Basic EPS, GAAP
-35.47
3
-5.56
7.14
0.37
-5.33
60.11
15.57
38.38
18.9
37.09
16.57
19.35
-130.01
-14.16
105.65
- -
Free Cash Flow per Basic Share
0.2
0.2
0.2
1.6
0.4
2.4
2.5
- -
2.5
7
- -
8
8
8
8
9
- -
Dividend per Share
54.53
58.23
64.82
79.23
89.75
107.69
125.83
150.5
183.05
214.29
269.5
313.2
350.39
376.87
390.7
406.41
- -
Book Value per Share
54.49
58.19
64.64
79.09
86.9
105.39
115.61
140.25
172.81
201.15
256.38
300.09
337.28
363.75
377.59
393.29
- -
Tangible Book Value per Share
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Basic Weighted Avg Shares
459
589
961
693
542
1,380
1,663
1,068
1,656
1,259
1,572
1,224
1,265
1,115
1,330
1,638
1,853
Sales/Revenue/Turnover
7.19
7.31
11.56
26.79
15.71
20.88
-10.41
32.65
31.22
38.25
42.38
49.28
39.4
35.02
19.27
18.38
23.74
Operating Margin (%)
4
5
5
5
7
6
5
3
2
7
6
7
7
8
9
9
10
Depreciation Expense
29
50
95
143
65
205
227
242
366
392
542
508
444
339
215
243
363
Net Income, GAAP
53.1
42.62
42.17
34.5
35.46
34.08
35.8
30.67
29.13
25.43
25.75
25.58
26.46
25.23
29.54
35.29
28.81
Effective Tax Rate (%)
6.3
8.4
9.9
20.72
11.92
14.85
13.68
22.71
22.12
31.11
34.5
41.52
35.07
30.36
16.18
14.82
19.57
Profit Margin (%)
481
470
561
688
792
932
1,089
1,341
1,680
1,917
2,078
2,439
2,710
3,695
4,021
5,024
- -
Working Capital
11
16
36
21
6
- -
- -
- -
- -
29
25
21
16
829
987
1,160
- -
LT Debt
536
573
637
779
882
1,059
1,247
1,501
1,837
2,107
2,650
3,080
3,445
3,706
3,842
3,996
- -
Total Equity
2.95
4.25
9.72
15.8
6.2
15.03
-7.69
17.2
21.34
17.74
20.37
15.37
11.05
7.26
3.78
3.69
- -
Return on Invested Capital (%)
5.23
8.41
14.39
21.54
8.99
18.85
16.43
17.49
21.57
19.97
22.72
17.79
13.52
8.89
5.13
4.99
- -
Return on Capital (%)
5.83
8.93
15.72
20.26
7.78
20.37
19.09
17.31
21.68
19.48
22.41
17.44
13.5
9.47
5.7
6.2
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
382
- -
LT Borrowings
- -
1,160
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
9,821
7,424
8,110

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
10,343
- -
Cash, Cash Equivalents & STI
- -
2,584
- -
Accounts Receivable, Net
- -
10
- -
Inventories
- -
6,727
- -
Total Current Liabilities
- -
5,319
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
382
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.43%
8.67%
4.02%
Free Cash Flow
-285.59%
-349.18%
-846.26%
Net Income, GAAP
4.78%
-13.25%
12.9%
Sales/Revenue/Turnover
5.24%
2.37%
23.2%
Total Cash Common Dividend
- -
- -
12.5%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
292
334
347
367
1,330
2026
287
330
431
601
1,638
2027
491
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8.13
4.59
5.87
3.29
21.87
2026
3.19
2.68
13.9
4.93
24.7
2027
16.36
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8
2026
- -
- -
- -
- -
9
2027
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Eldeco Housing and Industries Limited, incorporated in 1985 and headquartered in Lucknow, India, engages in the promotion, construction, development, and sale of townships, residential properties including group housing, apartments, and condominiums, commercial complexes such as office buildings and shopping malls, industrial estates, and developed plots; it operates primarily in northern India across cities like Lucknow, Kanpur, Agra, Ghaziabad, Greater Noida, Gurgaon, and Sonepat, serving retail and institutional customers in Tier I, II, and III markets as part of the broader Eldeco Group. The company maintains a strong track record of timely project delivery, having completed numerous developments totaling over 120 lakh square feet, with ongoing projects emphasizing luxury housing, budget options, plotted developments, and villas. Recent developments include strategic land acquisitions such as 20,000 square meters near Jewar airport in Noida for group housing in July 2024, 65.2 acres in FY24 and 60.9 acres across three Lucknow locations for new launches including the flagship luxury project Eldeco Trinity planned for Q1 FY25, new project launches like Eldeco Hanging Gardens and Eldeco Skywalk in April 2025 with positive initial bookings, and an affiliate Eldeco Infrastructure & Properties securing Rs 350 crore funding from HDFC Capital Advisors to expand residential projects nationwide while acquiring a 66.67% stake in Villa Constructions Pvt Ltd.