Elegant Marbles & Grani Industries Ltd.

Elegant Marbles & Grani Industries Ltd.

BBSE:ELEMARB
168.00
INR
+2.05
(+1.24%)
10.75EPS
17.45P/E
556.01MMarket Cap
Elegant Marbles & Grani Industries Ltd.
BSE:ELEMARB
(Bombay Stock Exchange)

Recent

price

168.00

P/E

ratio

17.45

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
56.58
39.8
47.93
56.23
59.11
67.25
62.1
52.58
52.26
27.24
24.46
74.56
95.63
92.1
90.56
113.96
116.23
Revenue per Share
8.19
8.3
7.81
10.91
11.83
14.42
13.26
9.73
8.93
4.03
-2.15
7.35
8.3
11.43
15.87
11.31
10.75
Basic EPS, GAAP
1.17
8.8
-7.8
-7.1
5.32
7.85
-3.77
-10.15
-25.45
-4.81
-19.55
-11.6
5.1
-26.63
-33.64
-3.95
- -
Free Cash Flow per Basic Share
2
2
2
2
2
2
- -
- -
- -
- -
- -
- -
2.75
3.41
2.75
1
- -
Dividend per Share
99.4
105.37
110.85
119.42
128.6
156.37
199.87
238.67
247.64
190.47
249.79
288.24
289.5
436.83
490.17
419.61
- -
Book Value per Share
99.4
105.37
110.85
119.42
128.6
156.37
199.87
238.67
247.64
190.47
249.79
288.24
289.5
436.83
490.17
419.61
- -
Tangible Book Value per Share
5
5
5
5
5
5
4
4
4
4
4
4
4
4
3
3
3
Basic Weighted Avg Shares
255
179
216
253
266
303
279
236
191
100
90
273
350
327
268
338
344
Sales/Revenue/Turnover
4.79
6.24
3.33
4.87
2.33
3.07
4.75
3.23
4.43
-14.37
-30.69
4.87
10.88
12.25
12.95
10.39
8.86
Operating Margin (%)
1
2
2
1
2
2
2
2
3
1
1
2
1
5
10
13
13
Depreciation Expense
37
37
35
49
53
65
60
44
33
15
-8
27
30
41
47
34
32
Net Income, GAAP
16.46
7.7
19.19
9.22
13.8
18.31
22.6
16.73
16.25
1.67
- -
14.17
27.99
25.74
19.14
28.93
28.82
Effective Tax Rate (%)
14.47
20.86
16.28
19.4
20.02
21.45
21.35
18.51
17.08
14.79
-8.78
9.85
8.68
12.41
17.53
9.93
9.25
Profit Margin (%)
-6
-26
63
80
63
21
31
69
161
170
214
249
203
266
352
389
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
447
474
499
537
579
704
899
874
906
697
914
1,055
1,060
1,294
1,452
1,243
- -
Total Equity
8.49
8.11
7.22
9.47
9.54
10.11
1.28
0.72
0.8
-1.76
- -
1.16
1.48
1.94
2.05
1.71
- -
Return on Invested Capital (%)
8.49
8.11
7.22
9.47
9.54
10.12
7.43
4.93
3.67
1.84
- -
2.73
2.87
3.44
3.42
2.49
- -
Return on Capital (%)
8.49
8.11
7.22
9.47
9.54
10.12
7.43
4.93
3.67
1.84
-0.98
2.73
2.87
3.44
3.42
2.49
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
605
436
556

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
441
- -
Cash, Cash Equivalents & STI
- -
69
- -
Accounts Receivable, Net
- -
24
- -
Inventories
- -
334
- -
Total Current Liabilities
- -
51
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.26%
7.16%
-14.4%
Free Cash Flow
-52.2%
-174.63%
-88.25%
Net Income, GAAP
-67.67%
-81.67%
-28.75%
Sales/Revenue/Turnover
13.41%
46.87%
25.84%
Total Cash Common Dividend
- -
- -
-63.64%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
66
104
51
64
268
2026
68
82
107
86
338
2027
68
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.97
8.61
1.94
1.35
15.87
2026
2.82
4.09
3.76
0.65
11.31
2027
2.24
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.75
2026
- -
- -
- -
- -
1
2027
- -
- -
- -
- -
- -
Business
Elegant Marbles and Grani Industries Limited specializes in the manufacturing, processing, and global trade of premium natural stone and architectural surfaces. The company's extensive portfolio encompasses a diverse array of Italian and exotic marbles, granites, onyx, travertine, and exquisite gemstones. Furthermore, they supply a curated selection of designer tiles, quartz, and engineered marbles, often holding exclusive distribution rights for renowned international brands across the Asia Pacific region. Established in 1984 by Rajesh Ramswaroop Agrawal and Rakesh Ramswaroop Agrawal, the firm maintains its primary corporate presence in Mumbai, India, complemented by a modern processing facility situated in Abu Road, Rajasthan. Recently, the company announced its Q2 FY2026 financial results, reporting sequential revenue growth for the quarter ending September 30, 2025.