Elixir Capital Ltd

Elixir Capital Ltd

BBSE:ELIXIR
87.85
INR
-8.11
(-8.45%)
15.02EPS
10.85P/E
699.51MMarket Cap
Elixir Capital Ltd
BSE:ELIXIR
(Bombay Stock Exchange)

Recent

price

87.85

P/E

ratio

10.85

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
1.64
5.33
1.44
6.61
20.13
7.19
21.36
17.49
6.37
-0.71
33.51
41.68
6.99
59.5
72.32
61.7
74.51
Revenue per Share
2.39
1.05
-0.25
1.41
8.43
2.9
8.81
5.36
-0.46
-6.61
15.72
16.54
-4.2
26.89
16.07
5.23
11.1
Basic EPS, GAAP
4.12
- -
-0.18
-0.84
1.34
2.03
-5.29
2.48
3.8
22.06
-3.48
7.68
9.95
-29.33
3.45
4.88
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
1.7
1.74
1.74
1.7
1.7
1.7
1.7
1.7
- -
Dividend per Share
33.91
30.58
27.38
26.8
33.16
34.01
40.38
46.47
44.06
35.35
49.34
64.17
58.27
83.46
97.83
101.82
- -
Book Value per Share
33.91
27.04
24.39
23.89
30.26
31.1
37.84
43.77
41.41
32.73
46.76
61.64
55.72
80.95
94.7
98.97
- -
Tangible Book Value per Share
3
5
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
5
25
8
38
117
42
124
102
37
-4
194
242
41
345
420
358
433
Sales/Revenue/Turnover
85.52
43.63
-85.99
44.53
80.93
41.53
74.82
58.44
-2.86
1,102.81
75.04
77.06
-42.13
78.33
48.24
20.86
33.2
Operating Margin (%)
- -
1
3
5
5
5
5
5
4
4
4
4
3
3
5
5
5
Depreciation Expense
7
5
-1
8
49
17
51
31
-3
-38
91
96
-24
156
93
30
64
Net Income, GAAP
23.63
67.2
432.39
29.79
29.38
24.43
24.98
28.3
- -
- -
10.52
23.64
- -
19.64
29.85
22.75
31.83
Effective Tax Rate (%)
146.16
19.67
-17.22
21.28
41.88
40.35
41.24
30.63
-7.19
934.7
46.92
39.68
-60.05
45.2
22.22
8.47
14.89
Profit Margin (%)
91
111
101
110
176
165
237
272
269
167
293
392
237
428
485
475
- -
Working Capital
7
- -
- -
- -
1
1
- -
3
2
1
- -
- -
- -
- -
- -
- -
- -
LT Debt
102
228
209
209
264
276
331
373
358
294
407
527
482
682
799
833
- -
Total Equity
8.13
0.81
-0.96
5
26.67
8.52
21.58
11.53
- -
- -
29.28
22.03
- -
29.88
13.72
4.91
- -
Return on Invested Capital (%)
7.95
5.02
-0.54
2.37
12.91
3.48
10.56
5.66
- -
- -
15.27
11.56
- -
15.28
7.29
3.13
- -
Return on Capital (%)
8.28
3.54
-0.86
5.19
28.18
8.64
23.69
12.34
-1.01
-16.64
37.13
29.14
-6.86
37.95
17.73
5.24
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
405
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
574
460
700

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
946
- -
Cash, Cash Equivalents & STI
- -
233
- -
Accounts Receivable, Net
- -
49
- -
Inventories
- -
650
- -
Total Current Liabilities
- -
470
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
405
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.29%
16.77%
4.24%
Free Cash Flow
-84.49%
-151.23%
41.28%
Net Income, GAAP
9.31%
-193.69%
-67.48%
Sales/Revenue/Turnover
-413.76%
139.79%
-14.68%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
146
183
60
3
420
2026
108
109
132
-12
358
2027
203
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
10.94
14.41
1.52
-10.8
16.07
2026
4.7
2.94
6.94
-9.35
5.23
2027
10.56
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.7
2026
- -
- -
- -
- -
1.7
2027
- -
- -
- -
- -
- -
Business
Elixir Capital Limited (ELIXIR.BO) is a non-banking financial company (NBFC) engaged in investment banking, wealth management, and institutional equities services in India. The company offers a range of financial products and services, including merchant banking such as qualified institutional placements, initial public offerings, rights issues, and open offers; equity capital markets encompassing underwriting and private placements; institutional equities through broking, distribution, and research; wealth management featuring portfolio management services, alternate investment funds, and structured products; and corporate finance advisory on mergers, acquisitions, and private equity transactions. Elixir Capital operates primarily in India, with its headquarters in Mumbai and founded in 2010. In recent developments, the company expanded its institutional equities business through strategic enhancements in research and distribution capabilities as of 2024. Elixir Capital also launched new wealth management offerings, including customized portfolio strategies for high-net-worth individuals, amid growing demand in the sector. Additionally, it strengthened partnerships with domestic mutual funds and family offices to bolster its alternate investment fund platform over the past year.