Elpro International Ltd

Elpro International Ltd

165.10
INR
-2.00
(-1.20%)
7.62EPS
22.67P/E
29.26BMarket Cap
Elpro International Ltd
BSE:ELPROINTL
(Bombay Stock Exchange)

Recent

price

165.10

P/E

ratio

22.67

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
2.29
2.08
2.25
1.88
2.43
2.97
3.69
4.18
2.43
6.48
3.73
4.27
6.57
11.09
20.79
26.04
33.43
Revenue per Share
0.34
-0.17
0.4
-0.28
-0.15
-0.24
0.42
1.34
5.9
0.82
1.16
62.35
2.83
5.04
3.9
5.16
7.62
Basic EPS, GAAP
-4.77
8.88
-6.34
-0.47
-0.25
0.02
1.22
1.7
-6.93
1.47
0.93
-9.55
-21.58
0.9
12.9
4.08
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.83
0.7
- -
- -
Dividend per Share
14.81
6.36
12.05
11.77
11.61
-0.35
0.05
-0.46
8.24
7.96
10.1
72.69
74.56
94.85
120.16
119.81
- -
Book Value per Share
14.8
6.31
12
11.72
11.56
-0.43
-0.03
-0.55
8.17
7.93
10.07
72.66
74.53
94.82
120.14
119.79
- -
Tangible Book Value per Share
151
151
151
151
151
151
138
138
169
169
169
169
169
169
169
169
170
Basic Weighted Avg Shares
346
315
340
285
367
448
511
578
412
1,098
632
724
1,114
1,880
3,524
4,414
5,671
Sales/Revenue/Turnover
-11.05
32.2
39.02
31.72
41.78
32.71
42.68
58.26
12.43
28.65
41.53
41.37
27.74
17.76
9.29
13.28
33.53
Operating Margin (%)
17
15
14
14
5
4
10
9
9
25
41
49
49
53
104
152
154
Depreciation Expense
51
-26
61
-43
-23
-37
59
185
999
140
197
10,567
479
855
661
874
1,292
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
0.52
13.95
14.9
- -
16.92
27.36
20.11
10.98
12.96
24.09
Effective Tax Rate (%)
14.64
-8.24
17.85
-14.96
-6.15
-8.22
11.47
32.02
242.66
12.72
31.26
1,459.22
43.02
45.48
18.76
19.8
22.78
Profit Margin (%)
-215
-1,550
-1,107
-1,265
-1,349
-1,665
-1,628
-1,869
-983
-433
-371
7,723
348
-664
-3,598
-3,700
- -
Working Capital
114
178
169
257
226
141
240
500
801
1,877
1,792
46
27
1,849
3,665
4,427
- -
LT Debt
2,284
1,006
1,865
1,822
1,797
-11
50
-64
1,397
1,349
1,711
12,319
12,636
16,074
20,364
20,305
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
18.37
1.77
7.99
- -
2.98
1.68
1.58
1.16
1.55
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
21.36
46.98
11.3
- -
128.61
3.82
6.28
5
5.71
- -
Return on Capital (%)
2.27
-1.62
4.36
-2.37
-1.28
- -
- -
- -
- -
10.18
12.9
150.63
3.84
5.96
3.63
4.3
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
7,662
- -
LT Borrowings
- -
4,296
- -
LT Finance Leases
- -
131
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
169
169
169
Market Capitalization
14,404
14,626
29,261

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
5,281
- -
Cash, Cash Equivalents & STI
- -
3,534
- -
Accounts Receivable, Net
- -
46
- -
Inventories
- -
11
- -
Total Current Liabilities
- -
8,981
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
7,662
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-235.34%
135.22%
-0.29%
Free Cash Flow
502.28%
30.99%
-68.39%
Net Income, GAAP
559.74%
1,049.05%
32.16%
Sales/Revenue/Turnover
37.24%
49.99%
25.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,206
2,067
-69
699
3,524
2026
997
535
1,895
1,854
4,414
2027
1,387
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.81
1.9
-1.24
0.44
3.9
2026
4.39
0.66
5.53
-5.43
5.16
2027
6.85
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.7
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Elpro International Limited manufactures surge arresters and related electrical equipment; develops and leases real estate properties; engages in equity investments; and generates power from windmills. The company produces high voltage products including station and distribution class arresters, ground lead disconnectors, zinc oxide discs, surge counters, and insulating bases; low voltage products such as metal oxide varistors, surge protection devices, transient voltage surge suppressors, lightning arresters, secondary surge arresters, and discharge counters; along with related accessories and services, serving power generation and distribution, railway, telecommunication, solar energy, wind energy, and other industries primarily in India with exports to global markets. Elpro International Limited, founded in 1962 and headquartered in Mumbai, India, operates through Electrical Equipment, Real Estate, Investment Activity, and Others segments, with real estate projects including 1ElproPark commercial development and Elpro City Square mixed-use destination in Pune. In recent developments, the company acquired additional stakes in Ganesha Ecosphere Limited, buying 87,451 shares for INR 7.58 crores in October 2025 and 53,566 shares for INR 6.53 crores in November 2025 to bolster its investment portfolio; increased its promoter stake in International Conveyors Limited to 70.05% through open market purchases of 44,793 shares in September 2025; purchased equity shares in HDFC Bank, Jio Financial Services, Religare Enterprises, and Multi Commodity Exchange of India in 2024-2025; and completed the acquisition of Fortune Capital Holding (P) Limited.