1. India Stocks

  2. •

    Finance

  3. •

    Real estate development
Emami Realty Limited

Emami Realty Limited

69.94
INR
+1.55
(+2.27%)
-38.78EPS
4.42BMarket Cap
Emami Realty Limited
BSE:EMAMIREAL
(Bombay Stock Exchange)

Recent

price

69.94

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
0.34
0.82
7.28
0.05
11.42
99.52
- -
0.08
23.95
273.94
48.16
50.63
24.7
15.88
21.17
21.02
20.31
Revenue per Share
-3.14
-12.04
-1.53
3.11
5.05
-1.74
5.19
1.29
0.18
-13.69
0.16
3.97
-10.21
-32.48
-33.36
-43.47
-34.01
Basic EPS, GAAP
-12.98
25.19
6.26
22.57
-60.76
96.9
-114.95
-72.42
-64.09
151.45
-71.17
29.48
19.07
-9.81
-20.19
-45.34
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
24.15
12.12
10.59
13.7
18.74
5.74
10.9
59.28
52.63
34.06
40.27
33.68
23.04
-9.43
-42.73
-56.59
- -
Book Value per Share
19.58
7.53
6.73
9.82
14.85
0.88
5.86
54.23
48.23
27.03
33.34
26.98
16.36
-16.09
-49.47
-62.48
- -
Tangible Book Value per Share
24
24
24
24
24
24
24
28
28
38
38
38
38
38
38
44
46
Basic Weighted Avg Shares
8
20
177
1
277
2,418
- -
2
669
10,367
1,822
1,916
935
601
801
916
928
Sales/Revenue/Turnover
1,372.16
764.92
166.13
19,154
153.24
20.46
- -
44,638.28
212.86
10.28
80.09
64.96
59.54
-72.75
-28.46
35.66
-120.81
Operating Margin (%)
1
2
3
4
7
6
4
4
7
23
16
11
12
12
14
16
17
Depreciation Expense
-76
-292
-37
76
123
-42
126
36
5
-518
6
150
-386
-1,229
-1,262
-1,895
-1,554
Net Income, GAAP
- -
- -
- -
- -
- -
- -
22.95
- -
73.43
- -
91.25
13.49
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-928.99
-1,465.95
-21
5,710.03
44.24
-1.75
- -
1,568.27
0.74
-5
0.33
7.85
-41.32
-204.54
-157.55
-206.83
-167.48
Profit Margin (%)
-282
-197
-211
725
4,462
3,963
5,598
5,932
2,798
5,685
2,766
2,157
8,030
7,154
5,722
2,869
- -
Working Capital
658
806
903
3,546
7,240
6,796
9,527
9,735
7,192
7,927
2,268
2,192
8,668
8,669
9,442
7,665
- -
LT Debt
588
296
258
334
456
140
266
1,441
1,471
952
1,125
1,275
872
-357
-1,617
-2,480
- -
Total Equity
- -
- -
- -
- -
- -
- -
4.04
- -
1.55
- -
0.46
6.24
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
9.58
- -
2.78
- -
1.38
8.35
- -
- -
- -
- -
- -
Return on Capital (%)
-12.2
-66.36
-13.46
25.59
31.14
-14.26
62.3
4.24
0.34
-42.77
0.59
12.54
-36
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
12,358
- -
LT Borrowings
- -
7,663
- -
LT Finance Leases
- -
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
44
44
52
Market Capitalization
3,533
2,409
4,423

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
20,296
- -
Cash, Cash Equivalents & STI
- -
532
- -
Accounts Receivable, Net
- -
68
- -
Inventories
- -
12,802
- -
Total Current Liabilities
- -
17,427
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
12,358
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
76.4%
49.47%
53.39%
Free Cash Flow
-88.85%
-12.73%
158.64%
Net Income, GAAP
-891.42%
455.94%
50.09%
Sales/Revenue/Turnover
- -
-6.83%
14.33%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
54
60
572
137
801
2026
60
92
49
731
916
2027
57
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-3.65
-3.51
-5.15
-21.06
-33.36
2026
-11.86
-8.11
-8.5
-15.02
-43.47
2027
-3.27
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Emami Realty Limited, the real estate arm of the Emami Group, develops residential, commercial, and retail properties across India and Sri Lanka. Incorporated in 2006 and headquartered in Kolkata, India, the company manages over 37 million square feet of developments at various stages through special purpose vehicles and joint ventures; it has delivered landmark projects including South City (mixed-use commercial and residential), Urbana (residential), Orbit Heights (residential), and Emami City (residential) in Kolkata. Its current portfolio features premium residential offerings such as Emami Aastha (bungalow township in Joka, Kolkata), Emami Aamod (luxury residences in New Alipore, Kolkata), Emami Tejomaya (luxury apartments), Emami Nature (integrated township in Jhansi), Emami Aerocity (housing layout in Coimbatore), and Emami City (lifestyle township near Kolkata airport); commercial projects include Emami Business Bay (modular office spaces). Operations span West Bengal, Uttar Pradesh, Tamil Nadu, Andhra Pradesh, Odisha, Maharashtra, and Sri Lanka, targeting urban professionals, families, and businesses with sustainable features like green certifications, rainwater harvesting, solar energy, and smart home technologies. In late 2024, Emami Realty announced plans to invest Rs 10,000 crore over seven years to develop 22 million square feet (19 million residential and 3 million commercial) across Kolkata, Mumbai, Chennai, Bhubaneswar, and Jhansi, aiming for Rs 15,000 crore in revenue; it recently launched Emami Aamod and delisted its shares from the Calcutta Stock Exchange effective November 10, 2025, while remaining listed on NSE and BSE.