Epsom Properties Limited

Epsom Properties Limited

BBSE:EPSOMPRO
8.33
INR
-0.43
(-4.91%)
-0.51EPS
62.60MMarket Cap
Epsom Properties Limited
BSE:EPSOMPRO
(Bombay Stock Exchange)

Recent

price

8.33

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.15
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-0.21
-0.07
-0.08
-0.31
-0.24
-0.23
-0.19
-0.16
-0.15
-0.14
-0.28
-0.4
-0.43
-0.51
-0.46
-0.46
-0.51
Basic EPS, GAAP
-0.2
-0.07
-0.08
-0.11
-0.23
-0.21
-0.18
-0.15
-0.19
-0.11
-0.32
-0.42
-0.44
-0.55
-0.47
-0.47
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.51
1.44
1.36
1.06
0.82
0.59
0.41
0.24
0.09
-0.05
-0.33
-0.77
-1.2
-1.71
-2.17
-2.63
- -
Book Value per Share
1.51
1.44
1.36
1.06
0.82
0.59
0.41
0.24
0.09
-0.05
-0.33
-0.77
-1.2
-1.71
-2.17
-2.63
- -
Tangible Book Value per Share
7
7
7
7
7
7
7
7
8
7
7
8
7
7
7
7
7
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
-90.47
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-1
-1
-1
-2
-2
-2
-1
-1
-1
-1
-2
-3
-3
-4
-3
-3
-4
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
-90.68
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
12
12
9
8
6
4
3
1
- -
- -
- -
1
1
1
1
1
- -
Working Capital
3
3
1
- -
- -
- -
- -
- -
- -
1
3
6
10
14
17
21
- -
LT Debt
11
11
10
8
6
4
3
2
1
- -
-2
-6
-9
-13
-16
-20
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-4.58
-5.44
-25.31
-25.31
-32.48
-37.22
-50.43
-92.61
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
21
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
54
48
63

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
54.52%
55.37%
21.26%
Free Cash Flow
19.06%
10.28%
0.45%
Net Income, GAAP
11.89%
12.33%
0.59%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.12
-0.07
-0.06
-0.21
-0.46
2026
-0.11
-0.06
-0.06
-0.24
-0.46
2027
-0.16
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Epsom Properties Limited is an Indian real estate development company engaged in the development of serviced plots and the construction of residential and commercial premises, including business centers and offices. The company also undertakes the development of townships, financing of housing development projects, and the execution of city and regional level urban infrastructure facilities such as roads and bridges. Additionally, Epsom Properties is involved in the manufacturing and distribution of various building materials and provides consultancy services related to property development both in India and abroad. It operates across geographic locations primarily within India, targeting residential, commercial, and infrastructure markets. Founded in 1987 and headquartered in India, the company has evolved from earlier business activities including the export of rough granite blocks. Recent major developments for Epsom Properties include management changes with the appointment of an internal auditor and new whole-time director in 2025 and ongoing strategic board decisions aimed at financial and operational oversight. In the past 1-2 years, the company has been focusing on exploring business opportunities and improving governance practices, including the reappointment of key management personnel and the appointment of a secretarial auditor for five years. Financially, the company has reported losses in recent quarters but has attracted significant investor interest reflected in unusual market activity, with increased buying interest pushing the stock to its upper circuit in December 2025. Epsom Properties operates in industry segments such as land subdivision, real estate development, construction, building materials manufacturing and distribution, and urban infrastructure development. Its business model integrates property acquisition, development, managerial services, and consultancy, with operations primarily within India. The company was originally incorporated in 1987 and underwent a name change to Epsom Properties Limited in 2007. It holds approvals for 100% Foreign Direct Investment to conduct its core business activities and targets a broad customer base that includes residential buyers, commercial tenants, infrastructure clients, and institutional investors. The company's core offerings include: development of serviced plots; construction of residential buildings, commercial office spaces, and business centers; township development; housing finance facilitation; urban infrastructure projects including roads and bridges; manufacturing and distribution of building materials; and consultancy services for real estate development projects domestically and internationally. The company continues to strengthen its operational base and expands its scope through strategic management and governance enhancements. Epsom Properties Limited remains headquartered in India, with a presence primarily focused on the Indian real estate market, leveraging its long-standing history and permissions allowing foreign investment to drive growth across multiple real estate and infrastructure segments.