1. India Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
Esha Media Research Ltd.

Esha Media Research Ltd.

BBSE:ESHAMEDIA
41.94
INR
-0.06
(-0.14%)
0.30EPS
93.43P/E
216.49MMarket Cap
Esha Media Research Ltd.
BSE:ESHAMEDIA
(Bombay Stock Exchange)

Recent

price

41.94

P/E

ratio

93.43

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
4.3
61.21
27.35
35.58
14.16
11.73
0.61
- -
0.11
0.13
0.22
0.26
0.1
0.17
4.05
2.98
2.91
Revenue per Share
0.11
1.94
0.58
0.56
0.65
-1.06
-5.3
-4.5
-6.72
-0.47
0.07
-0.22
-0.23
-0.12
-4.65
0.61
0.3
Basic EPS, GAAP
-0.07
-2.84
-2.69
-0.93
-1.42
-0.98
-0.63
-0.51
0.03
-0.25
-0.11
-0.18
-0.1
-0.19
-0.38
-1.79
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2.91
31.84
7.99
8.58
9.23
8.15
2.85
-1.65
-8.37
-8.84
-8.78
-9
-9.23
-9.35
-13.99
-13.38
- -
Book Value per Share
2.91
31.84
7.99
8.58
9.23
8.15
2.85
-1.65
-8.37
-8.84
-8.78
-9
-9.23
-9.35
-13.99
-13.38
- -
Tangible Book Value per Share
2
2
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
Basic Weighted Avg Shares
8
112
214
280
110
92
5
- -
1
1
2
2
1
1
32
23
23
Sales/Revenue/Turnover
4.65
5.08
3.55
2.57
3.05
-11.79
-456.3
-70,891.58
-940.34
-405.18
-54.92
-78.34
-224.24
-65.27
-18.19
-131.35
-161.72
Operating Margin (%)
- -
23
32
38
30
18
11
11
5
2
- -
- -
- -
- -
1
2
2
Depreciation Expense
- -
4
5
4
5
-8
-41
-35
-52
-4
1
-2
-2
-1
-36
5
2
Net Income, GAAP
- -
31.99
38.92
37.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
2.56
3.17
2.12
1.57
4.59
-9.05
-864.51
-178,690.44
-6,243.41
-368.61
30.74
-84.71
-231.47
-67.18
-114.66
20.51
10.2
Profit Margin (%)
5
23
32
40
83
99
71
50
3
4
5
5
4
-9
-113
-110
- -
Working Capital
1
13
35
43
53
61
65
70
72
75
75
77
78
78
7
2
- -
LT Debt
5
58
62
67
72
64
22
-13
-65
-69
-69
-70
-72
-73
-109
-104
- -
Total Equity
5.31
7.29
5.47
4.36
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
3.19
8.99
5.34
4.35
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-22.79
- -
Return on Capital (%)
3.98
11.17
7.54
6.81
7.29
-12.22
-96.41
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
62
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
2
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
315
176
216

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4
- -
Cash, Cash Equivalents & STI
- -
2
- -
Accounts Receivable, Net
- -
2
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
114
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
62
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.92%
10.33%
-4.41%
Free Cash Flow
-51.22%
118.88%
376.82%
Net Income, GAAP
350.56%
655.9%
-113.13%
Sales/Revenue/Turnover
628.98%
445.19%
-26.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11
4
12
4
32
2026
5
7
5
6
23
2027
5
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.42
-4.78
0.23
-0.54
-4.65
2026
-0.52
-0.43
-0.74
2.31
0.61
2027
-0.84
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
Esha Media Research Limited provides media intelligence and monitoring services, including comprehensive tracking and analysis of over 140 television channels across Indian languages such as English, Hindi, Marathi, Tamil, Malayalam, Telugu, Kannada, Gujarati and Bangla; print media intelligence for newspapers and magazines; social media listening for brand conversations, sentiment analysis and influencer tracking; stock market vigilance monitoring scrip behavior, rumor impacts and real-time market updates; premium research services encompassing corporate image monitoring, competitor analysis, crisis management, brand visibility at live sports events, corporate communication spend audits and media transcription/translation; as well as advanced Clipbyte technology for 24/7 broadcast recording, retrieval and delivery in formats including CD, DVD, FTP uploads and customized web pages. The company, founded in 1984 and headquartered in Mumbai, India, serves corporates, governments, NGOs, researchers, film associations and sports organizers primarily in the Indian market through its AI- and ML-powered platforms. Recent developments include an open offer by Opulus Bizserve Private Limited in August 2024 to acquire an additional 29.33% stake for INR 34.3 million at INR 15 per share, alongside proposals for capital increases, preferential share allotments and convertible warrants issuance totaling up to INR 35 crore to support strategic growth.