Expo Gas Containers Ltd

    Expo Gas Containers Ltd

    BBSE:EXPOGAS
    - -
    INR
    - -
    - -
    36.37P/E
    Expo Gas Containers Ltd
    BSE:EXPOGAS
    (Bombay Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    36.37

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    INR
    26.68
    14.53
    16.95
    18.45
    24.03
    31.67
    23.35
    18.96
    26.27
    31.54
    25.81
    25.31
    38.16
    42.14
    39.77
    50.33
    50.31
    Revenue per Share
    0.63
    1.2
    0.92
    0.46
    0.67
    1.01
    0.3
    0.06
    0.05
    0.53
    0.19
    -1.27
    0.31
    -1.16
    0.4
    1.4
    1.73
    Basic EPS, GAAP
    -7.86
    -3.34
    -2.31
    0.55
    -1.49
    -0.16
    -1
    -1.15
    -0.61
    -2.55
    -3.14
    -1.27
    -0.32
    0.09
    0.52
    1.28
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    4.66
    5.47
    6.39
    6.85
    7.57
    8.53
    8.83
    8.88
    8.93
    9.46
    9.64
    8.37
    8.66
    7.62
    8.06
    8.77
    - -
    Book Value per Share
    12.3
    6.23
    7.16
    7.62
    10.66
    11.6
    11.89
    11.95
    12
    12.52
    12.71
    11.44
    11.73
    10.69
    11.13
    13.97
    - -
    Tangible Book Value per Share
    8
    19
    19
    19
    19
    19
    19
    19
    19
    19
    19
    19
    19
    19
    19
    23
    23
    Basic Weighted Avg Shares
    208
    277
    323
    351
    454
    603
    445
    361
    500
    600
    491
    482
    726
    802
    757
    1,147
    1,149
    Sales/Revenue/Turnover
    13.34
    14.24
    15.33
    11.36
    14.58
    11.73
    6.92
    11.16
    10.22
    8.68
    7.43
    9.34
    7.01
    7.4
    7.04
    6.86
    7.3
    Operating Margin (%)
    7
    7
    8
    8
    8
    7
    6
    6
    6
    6
    6
    6
    5
    5
    4
    5
    3
    Depreciation Expense
    5
    23
    18
    9
    13
    19
    6
    1
    1
    10
    4
    -24
    6
    -22
    8
    32
    39
    Net Income, GAAP
    53.28
    - -
    - -
    35.13
    39.07
    31.05
    51.03
    87.09
    91.45
    19.96
    47.1
    501.1
    47.36
    - -
    25.73
    22.7
    19.17
    Effective Tax Rate (%)
    2.35
    8.26
    5.44
    2.5
    2.79
    3.2
    1.27
    0.29
    0.18
    1.67
    0.73
    -5.01
    0.82
    -2.75
    1
    2.77
    3.43
    Profit Margin (%)
    106
    176
    14
    78
    147
    196
    219
    221
    264
    285
    301
    118
    118
    170
    187
    279
    - -
    Working Capital
    138
    200
    24
    71
    71
    91
    106
    98
    133
    140
    139
    11
    7
    23
    20
    9
    - -
    LT Debt
    96
    119
    136
    145
    202
    221
    226
    227
    228
    238
    242
    218
    223
    203
    212
    318
    - -
    Total Equity
    6.58
    - -
    - -
    6.8
    10.06
    11.15
    3.14
    1.01
    0.82
    7.32
    3.17
    -28.78
    4.24
    - -
    6.39
    9.73
    - -
    Return on Invested Capital (%)
    3.17
    - -
    - -
    2.4
    11.06
    11.74
    6.48
    1.36
    0.9
    7.72
    4.63
    -30.87
    4.42
    - -
    6.65
    11.1
    19.7
    Return on Capital (%)
    14.44
    32.54
    15.56
    6.95
    9.26
    12.61
    3.42
    0.63
    0.53
    5.73
    1.96
    -14.09
    3.67
    -14.26
    5.06
    18.02
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    ST Debt
    - -
    302
    - -
    LT Borrowings
    - -
    9
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    23
    - -
    Market Capitalization
    1,538
    1,187
    1,433

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    Total Current Assets
    - -
    727
    - -
    Cash, Cash Equivalents & STI
    - -
    61
    - -
    Accounts Receivable, Net
    - -
    205
    - -
    Inventories
    - -
    408
    - -
    Total Current Liabilities
    - -
    448
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    302
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    4.74%
    7.61%
    50.26%
    Free Cash Flow
    125.33%
    86.88%
    198.32%
    Net Income, GAAP
    -40.42%
    -237.24%
    321.38%
    Sales/Revenue/Turnover
    10.06%
    21.05%
    51.58%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    185
    160
    150
    262
    757
    2025
    177
    319
    253
    398
    1,147
    2026
    178
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    0.18
    0.14
    0.15
    - -
    0.4
    2025
    0.13
    0.29
    0.29
    - -
    1.4
    2026
    0.46
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business