1. India Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
Futuristic Solutions Limited

Futuristic Solutions Limited

BBSE:FUTSOL
45.28
INR
0.00
(0.00%)
2.56EPS
18.73P/E
502.12MMarket Cap
Futuristic Solutions Limited
BSE:FUTSOL
(Bombay Stock Exchange)

Recent

price

45.28

P/E

ratio

18.73

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
3.81
4.38
2.15
0.58
4.8
3.54
2.02
0.28
3.78
0.46
0.5
0.22
3.4
2.9
0.19
6.23
8.75
Revenue per Share
0.17
1.13
0.37
-0.49
1.15
0.92
0.48
-0.92
0.56
-0.78
-0.02
-0.03
2.55
1.35
-0.06
0.75
2.56
Basic EPS, GAAP
0.32
-1.71
2.33
0.72
1.53
0.26
0.47
1
-0.22
-0.06
3.84
1.78
2.89
0.53
0.21
2.02
- -
Free Cash Flow per Basic Share
- -
- -
0.93
0.5
- -
0.5
0.5
0.5
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
13.71
13.91
13.7
13.21
13.73
14.05
13.93
13.01
13.57
12.78
12.76
12.73
14.28
14.63
14.58
15.32
- -
Book Value per Share
13.71
13.91
13.7
13.21
13.73
14.05
13.93
13.01
13.57
12.78
12.76
12.73
14.28
14.63
14.58
15.32
- -
Tangible Book Value per Share
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Basic Weighted Avg Shares
40
46
23
6
50
37
21
3
40
5
5
2
36
30
2
65
91
Sales/Revenue/Turnover
10.81
48.51
-105.05
-30.85
35.98
67.6
34.74
-330.71
14.87
-163.13
-5.1
-86.35
88.87
49.87
-299.85
18.86
34.61
Operating Margin (%)
- -
- -
- -
- -
- -
- -
1
1
1
1
- -
1
- -
- -
- -
- -
- -
Depreciation Expense
2
12
4
-5
12
10
5
-10
6
-8
- -
- -
27
14
-1
8
27
Net Income, GAAP
27.75
32.9
30.5
- -
22.39
33.47
32.15
- -
- -
- -
- -
- -
20.87
28.36
- -
27.8
27.72
Effective Tax Rate (%)
4.42
25.86
17.26
-84.69
23.99
25.96
23.59
-330.57
14.85
-169.9
-4.25
-13.56
75.07
46.48
-30.66
12.02
29.23
Profit Margin (%)
103
129
121
112
118
131
76
78
83
124
124
124
149
154
142
150
- -
Working Capital
23
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5
- -
- -
LT Debt
144
146
143
138
144
147
146
136
142
134
134
133
150
153
153
160
- -
Total Equity
1.05
6.59
2.36
- -
7.85
6.21
3.13
- -
- -
- -
- -
- -
16.87
6.63
- -
2.63
- -
Return on Invested Capital (%)
1.05
6.59
4.37
- -
9.07
6.32
3.14
- -
- -
- -
- -
- -
18.89
9.45
- -
4.85
- -
Return on Capital (%)
1.24
8.2
2.69
-3.66
8.55
6.62
3.4
-6.83
4.22
-5.95
-0.17
-0.23
18.89
9.33
-0.4
5.01
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
475
407
502

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
185
- -
Cash, Cash Equivalents & STI
- -
88
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
70
- -
Total Current Liabilities
- -
36
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1%
3.83%
5.14%
Free Cash Flow
-534.09%
143.17%
848.9%
Net Income, GAAP
-1,109.04%
-2,050.18%
-1,387.52%
Sales/Revenue/Turnover
553.12%
896.63%
3,185.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
2
- -
- -
2
2026
- -
1
10
54
65
2027
26
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.07
0.06
-0.01
-0.05
-0.06
2026
-0.01
-0.01
0.52
0.25
0.75
2027
1.79
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
Futuristic Solutions Limited engages in asset reconstruction and dispute resolution services in India, specializing in arbitration cases, recovery of disputed debts, and dealings in distressed land and properties. The company provides futuristic solutions including purchase, sale, discounting, and trading of actionable claims, disputed debts, and recoverable debts; it acquires claims from construction companies and others through deeds of assignment at discounted rates of 5% to 25% based on dispute complexity and recovery timelines, then pursues recovery via legal and technical expertise against government entities for infrastructure project disputes such as flyovers. Headquartered in Greater Kailash-I, New Delhi, the company operates primarily in India and was originally incorporated in 1983 as Moral Leasing Pvt. Ltd., transitioning to a public limited company that year, listing on the Delhi Stock Exchange post-1984 public issue, renaming to Futuristic Solutions Limited in 2002, and listing on the Bombay Stock Exchange in 2012. In a recent strategic move, the company acquired an 11.96% stake (250 shares) in Diana Euro-Chem Private Limited, a real estate and claims settlement firm, for INR 6.79 crore on October 3, 2025, with board approval on October 25, 2025, anticipating value appreciation from real estate developments and the New Delhi-Dehradun Highway inauguration.