GEM Enviro Management Limited

GEM Enviro Management Limited

BBSE:GEMENVIRO
35.00
INR
-0.99
(-2.75%)
719.13MMarket Cap
GEM Enviro Management Limited
BSE:GEMENVIRO
(Bombay Stock Exchange)

Recent

price

35.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
INR
11.31
14.55
18.86
14.88
26.66
45.15
- -
Revenue per Share
2.59
3.3
4.47
5.01
2.74
2.1
- -
Basic EPS, GAAP
0.08
1.52
3.7
1.63
-4.38
-3.57
- -
Free Cash Flow per Basic Share
- -
0.21
0.03
0.66
0.49
0.26
- -
Dividend per Share
4.5
7.6
10.69
15.11
21.7
23.55
23.55
Book Value per Share
4.5
7.6
10.67
15.09
21.68
23.53
23.53
Tangible Book Value per Share
23
23
23
23
22
23
23
Basic Weighted Avg Shares
255
328
425
336
592
1,018
- -
Sales/Revenue/Turnover
31.33
30.74
31.2
43.78
12.67
5.32
- -
Operating Margin (%)
3
1
1
1
1
1
- -
Depreciation Expense
58
75
101
113
61
47
- -
Net Income, GAAP
25.1
25.3
25.59
26.12
24.62
24.93
- -
Effective Tax Rate (%)
22.86
22.72
23.69
33.66
10.28
4.65
- -
Profit Margin (%)
92
164
228
327
466
481
481
Working Capital
- -
- -
- -
- -
- -
- -
- -
LT Debt
102
171
241
341
489
531
531
Total Equity
- -
52.14
45.84
36.16
13.25
7.6
- -
Return on Invested Capital (%)
- -
55.03
49.26
39.1
14.86
9.2
- -
Return on Capital (%)
- -
54.62
48.86
38.83
14.67
9.27
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
- -
- -
50
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
1,827
1,296
719

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
561
557
622
Cash, Cash Equivalents & STI
151
64
50
Accounts Receivable, Net
292
351
429
Inventories
66
45
12
Total Current Liabilities
95
62
141
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
50
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
40.59%
8.52%
Free Cash Flow
- -
304.27%
-17.07%
Net Income, GAAP
- -
1.33%
-22.28%
Sales/Revenue/Turnover
- -
37.1%
71.98%
Total Cash Common Dividend
- -
- -
-45.43%

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
336
2025
- -
- -
592
2026
- -
- -
1,018

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
5.01
2025
- -
- -
2.74
2026
- -
- -
2.1

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.66
2025
- -
- -
0.49
2026
- -
- -
0.26
Business
GEM Enviro Management Limited is an India-based waste management, recycling, and environmental compliance solutions provider specializing in Extended Producer Responsibility (EPR) services and sustainable material supply. Founded in 2013 and headquartered in New Delhi, India, the company provides end-to-end reverse logistics, waste handling, and regulatory advisory services primarily catering to producers, importers, and brand owners (PIBOs) across fast-moving consumer goods (FMCG), food and beverage, pharmaceuticals, retail, and consumer packaging industries. The company operates through two core business divisions: Environmental Compliance & Waste Management Services, and Recycled Material Trading. Its primary products and service offerings include Extended Producer Responsibility (EPR) compliance management, encompassing registration, documentation, audit facilitation, and plastic credit fulfillment pursuant to Plastic Waste Management rules; waste collection, segregation, transportation, and recycling services for post-consumer plastic waste streams, including polyethylene terephthalate (PET), high-density polyethylene (HDPE), polypropylene (PP), low-density polyethylene (LDPE), and multi-layered plastics (MLP); e-waste and battery waste management solutions; reverse logistics and material recovery facility (MRF) operations; trading and supply of post-consumer recycled (PCR) raw materials, including recycled PET (rPET) flakes, recycled polyester chips, and plastic granules; corporate take-back programs and clean-up drives; and sustainability consulting, environmental, social, and governance (ESG) advisory, and life-cycle compliance tracking. GEM Enviro Management operates a pan-India collection and aggregation network spanning multiple states and union territories in collaboration with municipal bodies, waste collectors, and certified recyclers. In recent corporate developments, the company completed its initial public offering (IPO) and listed its equity shares on the BSE SME platform in June 2024 to support working capital requirements and nationwide operational expansion. Over the last two years, the company has strategically diversified its compliance portfolio from plastic waste into multi-stream waste management, incorporating e-waste, battery waste, and used oil compliance advisory, while scaling its recycled resin supply agreements with industrial packaging manufacturers to support mandatory recycled content mandates.