Goodyear India Limited

Goodyear India Limited

663.40
INR
-11.60
(-1.72%)
27.71EPS
27.25P/E
17.42BMarket Cap
Goodyear India Limited
BSE:GOODYEAR
(Bombay Stock Exchange)

Recent

price

663.40

P/E

ratio

27.25

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
662.21
642.02
680.09
686.21
629.67
- -
655.43
719.86
826.52
754.82
774.84
1,053.22
1,264.93
1,090.36
1,118.01
1,067.45
1,124.76
Revenue per Share
28
24.41
40.78
43.89
46.41
- -
55.22
56.34
44.25
38.51
59.07
44.61
53.26
41.12
23.9
26.66
27.71
Basic EPS, GAAP
18.07
-0.29
36.56
21.69
- -
- -
55.86
57.03
-6.77
1.6
108.25
6.88
0.51
34.7
46.45
42.75
- -
Free Cash Flow per Basic Share
8
7.97
6.87
8.92
- -
- -
11.89
12.39
12.99
13.06
92.68
97.73
99.79
52.51
15
23.9
- -
Dividend per Share
137.22
153.45
183.6
215.39
- -
266.24
306.54
347.77
375.92
397
363.98
309.9
262.64
252.08
261.4
262.8
- -
Book Value per Share
137.22
153.45
183.6
215.39
- -
266.21
306.51
347.75
375.9
396.9
363.9
309.83
262.58
252.04
261.37
262.78
- -
Tangible Book Value per Share
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
Basic Weighted Avg Shares
15,275
14,813
15,687
15,829
14,524
- -
15,118
16,605
19,065
17,411
17,873
24,294
29,178
25,151
25,789
24,622
25,940
Sales/Revenue/Turnover
6.64
5.97
9.18
8.5
11.49
- -
11.28
10.37
6.74
5.1
9.34
5.07
5.33
4.64
2.44
3.79
3.13
Operating Margin (%)
197
241
252
285
323
- -
337
362
410
501
528
527
540
553
548
493
493
Depreciation Expense
646
563
941
1,012
1,071
- -
1,274
1,300
1,021
888
1,363
1,029
1,229
949
551
615
639
Net Income, GAAP
32.89
33.45
33.72
34.05
34.82
- -
34.89
34.79
35.46
23.96
25.61
25.68
25.71
25.92
26.19
26.05
22.92
Effective Tax Rate (%)
4.23
3.8
6
6.4
7.37
- -
8.42
7.83
5.35
5.1
7.62
4.24
4.21
3.77
2.14
2.5
2.46
Profit Margin (%)
1,206
1,503
1,996
2,565
- -
3,711
4,516
5,245
5,603
5,886
5,077
3,512
1,740
1,547
2,058
2,454
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
107
116
99
46
34
253
228
- -
LT Debt
3,165
3,540
4,235
4,968
- -
6,141
7,071
8,022
8,671
9,157
8,396
7,148
6,058
5,815
6,030
6,062
- -
Total Equity
23.19
17.56
24.57
19.35
- -
- -
16.85
14.82
9.94
7.5
13.84
11.54
17.16
14.38
7.62
8.38
- -
Return on Invested Capital (%)
23.19
16.8
24.54
22.48
- -
- -
19.61
17.47
12.46
10.22
15.56
13.36
18.67
16.28
9.6
10.32
- -
Return on Capital (%)
22
16.8
24.2
22
- -
- -
19.28
17.22
12.23
9.97
15.53
13.24
18.61
15.98
9.31
10.17
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
42
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
228
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
19,575
15,312
17,415

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
8,189
- -
Cash, Cash Equivalents & STI
- -
2,428
- -
Accounts Receivable, Net
- -
2,834
- -
Inventories
- -
2,559
- -
Total Current Liabilities
- -
5,735
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
42
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.41%
-5.98%
0.54%
Free Cash Flow
- -
1,315.96%
-7.98%
Net Income, GAAP
- -
-11.64%
11.57%
Sales/Revenue/Turnover
- -
8.05%
-4.52%
Total Cash Common Dividend
- -
-10.38%
59.34%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6,914
6,823
6,317
6,027
25,789
2026
6,562
5,965
6,069
6,163
24,622
2027
7,744
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
10.85
6.82
4.11
2.11
23.9
2026
6.12
5.67
10.68
4.2
26.66
2027
7.16
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
15
2026
- -
- -
- -
- -
23.9
2027
- -
- -
- -
- -
- -
Business
Goodyear India Limited is a leading manufacturer and retailer of tires and tubes, primarily engaged in providing automotive rubber products across India. The company's core products include passenger car tires, truck and bus tires, off-the-road tires for construction and mining equipment, farm tires, and industrial tires. It offers a range of tires under the Goodyear brand and caters to original equipment manufacturers (OEMs), replacement markets, and industrial sectors. The company also provides related services such as tire servicing and maintenance. Goodyear India operates predominantly within the Indian subcontinent, serving commercial vehicles, passenger vehicles, and specialty tire segments. Founded in 1926 and headquartered in Mumbai, Maharashtra, the company is a subsidiary of The Goodyear Tire & Rubber Company, which is a global leader in tire manufacturing. Goodyear India Limited holds a prominent position in the Indian tire market with a broad distribution and dealer network. In the last 1-2 years, Goodyear India has continued to focus on expanding its product portfolio with a strategic emphasis on innovation to meet evolving customer needs. The company has strengthened its distribution capabilities and enhanced brand visibility through various marketing initiatives. Furthermore, it has been working on expanding its presence in the commercial vehicle segment and exploring strategic alliances to enhance market reach, although no major acquisitions or name changes have been reported recently. Overall, Goodyear India Limited operates within the automotive industry segment focused on tire manufacturing and related services, targeting passenger, commercial, and industrial vehicle markets across India with strong global backing from its parent company based in the United States. The company maintains consistent efforts in product development and operational enhancements to maintain competitive advantages in the Indian tire sector.