Gujarat State Petronet Limited

    Gujarat State Petronet Limited

    BBSE:GSPL
    - -
    INR
    - -
    - -
    16.44P/E
    Gujarat State Petronet Limited
    BSE:GSPL
    (Bombay Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    16.44

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    INR
    17.64
    18.6
    19.95
    20.85
    18.67
    18.92
    17.61
    104.45
    128.52
    165.69
    217.03
    203.7
    317.58
    319.48
    304.98
    306.19
    286.71
    Revenue per Share
    7.36
    9.75
    9.69
    9.56
    7.39
    8.64
    8.26
    12.75
    13.15
    17.71
    30.66
    28.48
    29.04
    29.09
    29.41
    19.69
    18.63
    Basic EPS, GAAP
    1.93
    0.5
    9.28
    4.26
    4.99
    5.78
    7.46
    18.78
    16.39
    22.88
    36.67
    36.17
    25.81
    36.55
    27.47
    31.28
    - -
    Free Cash Flow per Basic Share
    0.88
    1.17
    1.16
    1.16
    1.17
    1.17
    1.44
    2.38
    2.69
    3.19
    3.1
    2.7
    3.11
    3.12
    8.71
    8.16
    - -
    Dividend per Share
    27.8
    36.94
    45.51
    53.93
    60.16
    61.58
    67.4
    80.3
    43.07
    58.43
    86.59
    113.27
    140.35
    167.47
    191.86
    206.41
    - -
    Book Value per Share
    27.72
    35.12
    43.54
    51.63
    57.42
    59.31
    65.05
    73.06
    35.25
    50.01
    77.78
    104.01
    130.17
    156.01
    179.38
    193.9
    - -
    Tangible Book Value per Share
    562
    563
    563
    563
    563
    563
    563
    563
    564
    564
    564
    564
    564
    564
    564
    564
    565
    Basic Weighted Avg Shares
    9,920
    10,465
    11,224
    11,732
    10,507
    10,646
    9,919
    58,850
    72,450
    93,436
    122,416
    114,925
    179,183
    180,256
    172,075
    172,756
    161,958
    Sales/Revenue/Turnover
    72.57
    80.19
    75.91
    75.51
    70.91
    69.41
    68.87
    20.65
    22.29
    22.19
    22.11
    26.42
    16.32
    16.99
    15.96
    11.64
    8.43
    Operating Margin (%)
    2,393
    1,300
    1,822
    1,861
    1,839
    1,892
    1,829
    4,365
    4,469
    4,680
    5,180
    5,419
    5,796
    6,208
    6,641
    7,092
    13,197
    Depreciation Expense
    4,138
    5,486
    5,450
    5,379
    4,158
    4,863
    4,652
    7,182
    7,413
    9,986
    17,292
    16,068
    16,383
    16,415
    16,595
    11,111
    10,525
    Net Income, GAAP
    34
    33.64
    32.23
    34.91
    36.47
    37.87
    35.59
    31.74
    35.73
    33.42
    6.5
    25.32
    24.54
    25.05
    25.59
    26.71
    20.59
    Effective Tax Rate (%)
    41.71
    52.42
    48.55
    45.85
    39.57
    45.68
    46.9
    12.2
    10.23
    10.69
    14.13
    13.98
    9.14
    9.11
    9.64
    6.43
    6.5
    Profit Margin (%)
    -1,889
    -1,906
    1,506
    6,834
    2,816
    2,765
    4,176
    -1,173
    -17,483
    -14,454
    -12,509
    -13,173
    -10,275
    1,176
    9,857
    20,654
    - -
    Working Capital
    12,595
    12,182
    10,951
    13,389
    10,365
    8,790
    7,905
    27,926
    39,725
    33,747
    24,300
    11,600
    5,123
    1,209
    1,074
    1,036
    - -
    LT Debt
    15,638
    20,780
    25,611
    30,871
    35,087
    36,276
    39,864
    57,606
    32,839
    43,060
    64,047
    84,586
    105,174
    126,883
    143,826
    155,552
    - -
    Total Equity
    18.31
    17.46
    15.37
    13.33
    9.83
    9.45
    8.94
    11.97
    11.87
    15.72
    26.69
    22.08
    20.37
    19.1
    14.96
    9.76
    - -
    Return on Invested Capital (%)
    18.31
    19.26
    16.85
    14.31
    10.47
    11.47
    10.46
    13.03
    7.66
    12.33
    15.93
    11.44
    10.24
    8.09
    8.47
    4.05
    7.26
    Return on Capital (%)
    29.78
    30.13
    23.49
    19.22
    12.95
    14.19
    12.81
    17.26
    21.32
    34.89
    42.28
    28.5
    22.9
    18.9
    16.37
    9.89
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Jun'26
    Sep'26
    Dec'26
    ST Debt
    - -
    344
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    1,053
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    564
    564
    564
    Market Capitalization
    186,105
    174,793
    172,846

    Working Capital

    INR

    •

    in mil. unless spec.
    Jun'26
    Sep'26
    Dec'26
    Total Current Assets
    - -
    63,653
    - -
    Cash, Cash Equivalents & STI
    - -
    48,200
    - -
    Accounts Receivable, Net
    - -
    10,279
    - -
    Inventories
    - -
    3,215
    - -
    Total Current Liabilities
    - -
    42,356
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    344
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    18.98%
    19.71%
    8.15%
    Free Cash Flow
    26.9%
    0.13%
    13.87%
    Net Income, GAAP
    12.43%
    -7.37%
    -33.05%
    Sales/Revenue/Turnover
    61.58%
    9.25%
    0.4%
    Total Cash Common Dividend
    29.27%
    35.08%
    -6.41%

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    41,083
    42,652
    43,891
    44,448
    172,075
    2025
    47,270
    39,921
    43,605
    41,960
    172,756
    2026
    41,069
    40,079
    38,850
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    5.94
    8.06
    7
    - -
    29.41
    2025
    6.65
    4.99
    4.15
    - -
    19.69
    2026
    5.56
    4.62
    4.55
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    8.71
    2025
    - -
    - -
    - -
    - -
    8.16
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business