1. India Stocks

  2. •

    Process industries

  3. •

    Containers/Packaging
Hindustan Tin Works Limited

Hindustan Tin Works Limited

BBSE:HINDTIN
103.25
INR
-1.50
(-1.43%)
9.64EPS
11.01P/E
1.10BMarket Cap
Hindustan Tin Works Limited
BSE:HINDTIN
(Bombay Stock Exchange)

Recent

price

103.25

P/E

ratio

11.01

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
283.46
237.17
246.32
301.58
305.47
286.5
241.23
287.91
303.85
268.58
294.47
364.66
416.98
370.8
356.41
363.98
439.44
Revenue per Share
10.84
5.47
7.07
8.09
8.23
13.48
6.76
9.27
7.59
7.32
14.03
14.6
15.86
16.39
11.8
7.99
9.64
Basic EPS, GAAP
6.7
15.07
-1.75
9.02
-8.82
-2.23
29.99
-11.95
16.84
41.42
-14.5
12.41
13.14
-3.43
10.1
16.06
- -
Free Cash Flow per Basic Share
2.22
1.63
-0.81
0.58
0.94
1.2
1.21
1.21
1.21
1.2
0.6
1.2
1.21
1.18
1.18
0.8
- -
Dividend per Share
81.72
86.38
92.86
100.01
105.04
118.52
124.17
132.51
138.93
144.95
158.75
171.86
181.95
197.03
207.02
214.74
- -
Book Value per Share
81.72
86.38
92.86
99.88
105.01
118.49
124.13
132.49
138.93
144.95
158.75
171.86
181.87
196.97
207.01
214.68
- -
Tangible Book Value per Share
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Basic Weighted Avg Shares
2,948
2,466
2,560
3,136
3,177
2,980
2,509
2,994
3,160
2,793
3,062
3,792
4,337
3,856
3,707
3,785
4,272
Sales/Revenue/Turnover
-84.09
7.09
7.19
6.81
5.96
5.56
6.52
6.84
6.95
5.34
9.37
7.72
6.62
9.35
5.69
5.03
4.16
Operating Margin (%)
42
43
42
47
73
79
80
79
76
86
84
79
82
83
83
104
110
Depreciation Expense
113
57
73
84
86
140
70
96
79
76
146
152
165
170
123
83
94
Net Income, GAAP
34.21
31.86
33.38
37.62
35.16
25.65
31.93
38.02
37.79
- -
25.67
27.5
27.85
26.04
24.1
27.66
24.23
Effective Tax Rate (%)
3.83
2.31
2.87
2.68
2.69
4.71
2.8
3.22
2.5
2.73
4.76
4
3.8
4.42
3.31
2.2
2.19
Profit Margin (%)
948
420
437
486
611
684
711
677
718
817
971
1,044
1,161
1,217
1,076
1,001
- -
Working Capital
690
132
103
152
253
282
180
179
177
194
182
179
257
308
428
343
- -
LT Debt
850
898
966
1,040
1,092
1,233
1,291
1,378
1,445
1,507
1,651
1,787
1,892
2,049
2,153
2,233
- -
Total Equity
-109.5
3.83
4.75
3.93
2.75
5.39
2.16
5.89
5.45
- -
8.3
7.53
7.51
7.87
5.54
4.77
- -
Return on Invested Capital (%)
11.61
8.02
8.73
8.22
7.43
9.21
5.74
6.53
5.62
- -
8.41
7.95
8.19
8.07
5.9
5.08
- -
Return on Capital (%)
14.06
6.51
7.89
8.38
8.03
12.06
5.57
7.22
5.59
5.16
9.24
8.83
8.97
8.65
5.84
3.79
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
372
- -
LT Borrowings
- -
341
- -
LT Finance Leases
- -
2
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
1,209
918
1,103

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,917
- -
Cash, Cash Equivalents & STI
- -
29
- -
Accounts Receivable, Net
- -
1,046
- -
Inventories
- -
693
- -
Total Current Liabilities
- -
915
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
372
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.14%
6.24%
3.73%
Free Cash Flow
-245.76%
-128.22%
59.01%
Net Income, GAAP
1.3%
-8.85%
-32.28%
Sales/Revenue/Turnover
3.25%
5.07%
2.12%
Total Cash Common Dividend
1.61%
13.37%
-32.36%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,069
1,097
888
1,010
3,707
2026
1,194
1,169
877
965
3,785
2027
1,261
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.58
3.97
2.95
3.05
11.8
2026
2.53
1.67
2.31
1.85
7.99
2027
3.67
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.18
2026
- -
- -
- -
- -
0.8
2027
- -
- -
- -
- -
- -
Similar Companies
Segezha (MOEX:SGZH)
Amcor plc (NYSE:AMCR)
Duran Dogan Basim ve Ambalaj Sanayi A.S. (BIST:DURDO)
Isiklar Enerji ve Yapi Holding Anonim Sirketi (BIST:IEYHO)
PT Abadi Nusantara Hijau Investama Tbk (IDX:PACK)
UFlex Limited (NSE:UFLEX)
Business
Hindustan Tin Works Limited manufactures and exports high-performance metal cans, printed sheets, and related components for consumer marketing companies in the packaging industry. The company produces a diverse range of products including aerosol cans, food cans, beverage cans, baby food cans, open top sanitary cans, shaped cans, milk product cans, general line cans, easy open ends, sanitary ends, food closures, and decorative multipurpose cans; it serves major clients such as Asian Paints, Amul, Bikanerwala, DS Group, Del Monte, Danone India, Haldiram, Nestle India Ltd, Patanjali, and Reckitt Benckiser. Founded in 1958 and headquartered in New Delhi, India, with manufacturing facilities in Sonipat and Murthal, Haryana, the company operates in more than 30 countries across Africa, Australia, Europe, the Middle East, New Zealand, the USA, and Southeast Asia, employing over 700 people with an annual production capacity of 260 million units and sales turnover exceeding INR 411 crore. In recent developments, Hindustan Tin Works recommended a final dividend of INR 0.80 per equity share for the financial year ended March 31, 2025, setting September 19, 2025, as the record date, and reported earnings results for the second quarter and six months ended September 30, 2025, alongside commencing commercial operations at a new facility.