Horizon Reclaim (India) Limited

Horizon Reclaim (India) Limited

BBSE:HORIZON
118.45
INR
-7.35
(-5.84%)
5.38EPS
Horizon Reclaim (India) Limited
BSE:HORIZON
(Bombay Stock Exchange)

Recent

price

118.45

P/E

ratio

- -

div

yld

- -

ROIC.AI

2023
2024
2025
2026
INR
10.07
10.42
16.84
23.73
Revenue per Share
0.34
0.36
3.62
5.38
Basic EPS, GAAP
0.11
-0.18
-5.23
-12.59
Free Cash Flow per Basic Share
- -
- -
- -
- -
Dividend per Share
3.36
3.72
7.34
12.72
Book Value per Share
3.36
3.72
7.34
12.72
Tangible Book Value per Share
20
20
20
20
Basic Weighted Avg Shares
196
203
329
463
Sales/Revenue/Turnover
4.53
4.15
29.86
32.16
Operating Margin (%)
2
2
5
9
Depreciation Expense
7
7
71
105
Net Income, GAAP
25.2
25.19
27.32
26.51
Effective Tax Rate (%)
3.41
3.5
21.5
22.67
Profit Margin (%)
39
30
-7
-69
Working Capital
- -
- -
6
180
LT Debt
65
73
143
248
Total Equity
- -
10.05
45.54
25.73
Return on Invested Capital (%)
- -
10.31
45.58
26.69
Return on Capital (%)
- -
10.3
65.47
53.63
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

INR

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
73.29%
Free Cash Flow
- -
- -
140.92%
Net Income, GAAP
- -
- -
48.58%
Sales/Revenue/Turnover
- -
- -
40.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
203
2025
- -
- -
- -
- -
329
2026
- -
- -
- -
- -
463

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.36
2025
- -
- -
- -
- -
3.62
2026
- -
- -
- -
- -
5.38

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Horizon Reclaim (India) Limited is an India-based rubber recycling and manufacturing company that specializes in processing end-of-life tyres, industrial rubber scrap, and automotive waste into reclaimed rubber and secondary sustainable materials. The company's core product and service portfolio comprises natural rubber reclaim, including whole tyre reclaim, superfine reclaim, and high-tensile grades; synthetic rubber reclaim, featuring ethylene propylene diene monomer (EPDM) reclaim and butyl rubber reclaim; crumb rubber and crumb rubber modifier (CRM) engineered for modified bitumen road surfacing and sports flooring; tyre pyrolysis derivatives, including pyrolysis fuel oil and recovered carbon black; and Extended Producer Responsibility (EPR) recycling fulfillment and credit trading services for tyre producers and automotive manufacturers. Horizon Reclaim operates production and processing facilities in Bhagwanpur (Haridwar District, Uttarakhand) and a dedicated pyrolysis facility in Rajkot (Gujarat), supported by raw material procurement and logistics networks across India. Its products serve domestic and international markets across various downstream sectors, including automotive tyre and inner tube manufacturing, footwear outsole production, conveyor belts, automotive weatherstripping and hoses, civil construction, and molded industrial goods. Founded in 2006 as Horizon Reclaim (India) Private Limited, the company is headquartered in Saharanpur, Uttar Pradesh, India. In recent corporate developments, the company converted from a private limited company into a public limited entity and completed an initial public offering (IPO) on the BSE SME platform in June 2026 to finance manufacturing capacity expansions and working capital requirements. Furthermore, Horizon Reclaim has advanced its circular economy operations by scaling its pyrolysis and crumb rubber processing capacity and expanding its commercial offerings to include structured EPR compliance management and waste tyre channelization solutions under national environmental frameworks.