IM+ Capitals Limited

    IM+ Capitals Limited

    BBSE:IMCAP
    - -
    INR
    - -
    - -
    6.79P/E
    IM+ Capitals Limited
    BSE:IMCAP
    (Bombay Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    6.79

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    INR
    60.64
    54.66
    44.56
    36.9
    24.73
    12.08
    12.9
    25.46
    24.17
    23.23
    19.4
    16.86
    13.41
    273.71
    329.52
    573.36
    625.76
    Revenue per Share
    16.38
    16.66
    19.24
    10.61
    13.05
    0.35
    2.18
    5.65
    2.46
    2.05
    4.47
    3.09
    4.85
    163.67
    59.17
    102.26
    114.36
    Basic EPS, GAAP
    30.76
    11.71
    4.08
    14.34
    -74.88
    -77.22
    -5.78
    -122.96
    -48.52
    -8.72
    -11.56
    16.72
    -32.76
    -181.8
    -52.13
    -119.39
    - -
    Free Cash Flow per Basic Share
    2.48
    2.5
    2.49
    2.5
    1
    1
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    73.29
    82.73
    96.05
    105.19
    116.32
    116.66
    118.56
    127.21
    129.49
    131.13
    135.19
    138.03
    144.42
    309.43
    380.36
    13.55
    - -
    Book Value per Share
    98.28
    111.48
    127.53
    136.83
    148.71
    149.08
    151.26
    160.43
    163.12
    165.37
    169.95
    174.01
    178.89
    421.44
    677.13
    453.41
    - -
    Tangible Book Value per Share
    3
    3
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    9
    9
    Basic Weighted Avg Shares
    212
    191
    156
    129
    87
    42
    45
    89
    85
    81
    68
    59
    47
    958
    1,154
    5,251
    5,930
    Sales/Revenue/Turnover
    53.02
    47.37
    44.93
    20.87
    70.02
    3.05
    71.57
    58.7
    -1.01
    7.65
    63.49
    38.98
    59.41
    8.28
    0.89
    8.99
    10.8
    Operating Margin (%)
    1
    1
    - -
    - -
    - -
    - -
    - -
    - -
    1
    1
    - -
    1
    1
    100
    21
    24
    26
    Depreciation Expense
    57
    58
    67
    37
    46
    1
    8
    20
    9
    7
    16
    11
    17
    573
    207
    937
    1,084
    Net Income, GAAP
    41.93
    36.2
    29.4
    22.87
    33.69
    36.63
    27.29
    20.98
    - -
    91.57
    28.95
    28.9
    30.38
    - -
    - -
    1.62
    0.77
    Effective Tax Rate (%)
    27.01
    30.47
    43.17
    28.74
    52.77
    2.91
    16.87
    22.18
    10.19
    8.83
    23.06
    18.3
    36.13
    59.8
    17.96
    17.84
    18.28
    Profit Margin (%)
    91
    95
    344
    378
    427
    380
    82
    314
    156
    249
    363
    217
    546
    818
    853
    2,405
    - -
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    73
    374
    324
    - -
    - -
    3
    - -
    - -
    - -
    - -
    - -
    LT Debt
    343
    390
    447
    479
    521
    522
    530
    562
    571
    579
    595
    609
    626
    1,476
    2,371
    4,153
    - -
    Total Equity
    - -
    15.75
    11.84
    4.49
    8.04
    0.16
    4.18
    4.27
    - -
    0.05
    4
    2.37
    2.93
    - -
    - -
    12.51
    - -
    Return on Invested Capital (%)
    - -
    21.35
    22
    10.67
    11.79
    0.3
    1.79
    5.13
    - -
    1.1
    4.68
    2.81
    3.18
    - -
    - -
    78.21
    230.28
    Return on Capital (%)
    - -
    21.35
    21.54
    10.54
    11.79
    0.3
    1.85
    4.6
    1.92
    1.57
    3.36
    2.26
    3.43
    72.13
    17.16
    128.65
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'24
    Mar'24
    Jun'25
    ST Debt
    - -
    577
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    12
    - -
    Market Capitalization
    4,779
    5,416
    7,361

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'24
    Mar'24
    Jun'25
    Total Current Assets
    - -
    3,118
    - -
    Cash, Cash Equivalents & STI
    - -
    107
    - -
    Accounts Receivable, Net
    - -
    1,431
    - -
    Inventories
    - -
    205
    - -
    Total Current Liabilities
    - -
    713
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    577
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    28.99%
    55.32%
    75.14%
    Free Cash Flow
    216.83%
    68.41%
    499%
    Net Income, GAAP
    431.42%
    718.34%
    352.05%
    Sales/Revenue/Turnover
    236.11%
    456.5%
    355.12%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    4
    205
    249
    709
    1,154
    2024
    741
    1,237
    1,877
    1,396
    5,251
    2025
    1,420
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.43
    20.62
    5.06
    - -
    59.17
    2024
    7.67
    40.48
    46.94
    - -
    102.26
    2025
    18.19
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business