IMEC Services Ltd

IMEC Services Ltd

BBSE:IMEC
58.58
INR
-3.83
(-6.14%)
33.06EPS
4.26P/E
267.52MMarket Cap
IMEC Services Ltd
BSE:IMEC
(Bombay Stock Exchange)

Recent

price

58.58

P/E

ratio

4.26

div

yld

- -

ROIC.AI

2010
2011
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
5,681.87
4,802.43
9,339.57
5,337.43
4,672.72
2,508.23
815.04
448.85
313
104.51
64.69
190.2
228.97
33.76
148.55
1.21
1.22
Revenue per Share
27.56
50.16
28.48
11.26
12.96
-501.73
-391.94
-330.91
-170.81
-357.35
-41.07
-21.41
-22.03
0.17
133.78
32.69
33.06
Basic EPS, GAAP
128.78
- -
272.63
180.69
116.16
-124.32
-334.83
327.66
-69.59
3.81
-3.29
8.87
7.98
0.51
45.37
-21.31
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
588.53
- -
333.41
344.66
318.94
-320.68
-712.42
-1,039.93
-1,217.73
-1,575.25
-1,580.44
-1,601.61
-1,625.38
8.61
142.41
175.2
- -
Book Value per Share
588.53
- -
333.41
344.66
318.94
-320.68
-712.42
-1,039.93
-1,217.73
-1,575.25
-1,580.44
-1,601.61
-1,625.38
8.61
142.41
175.2
- -
Tangible Book Value per Share
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Basic Weighted Avg Shares
6,689
8,080
17,687
10,108
8,849
4,750
1,544
850
593
198
123
360
434
64
282
2
2
Sales/Revenue/Turnover
2.83
3.56
3.05
3.43
3.61
-12.01
-24.52
-27.68
-55.05
-290.19
-66.74
-4.04
-5.81
0.08
89.03
-1,035.03
-996.6
Operating Margin (%)
42
35
41
28
25
21
21
19
20
20
20
18
18
- -
- -
- -
- -
Depreciation Expense
32
84
54
21
25
-950
-742
-627
-323
-677
-78
-41
-42
- -
254
62
63
Net Income, GAAP
37.07
43.67
42.48
45.23
31.25
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
0.49
1.04
0.3
0.21
0.28
-20
-48.09
-73.72
-54.57
-341.94
-63.49
-11.26
-9.62
0.51
90.06
2,699.04
2,700.43
Profit Margin (%)
808
- -
393
511
317
-555
-1,074
-1,808
-2,164
-2,738
-2,774
-2,782
-2,796
15
269
248
- -
Working Capital
795
- -
322
343
275
216
258
128
128
128
128
128
128
- -
- -
- -
- -
LT Debt
867
- -
631
720
671
-540
-1,282
-1,902
-2,239
-2,916
-2,993
-3,033
-3,078
16
271
333
- -
Total Equity
2
- -
- -
1.35
1.24
- -
- -
- -
- -
- -
- -
- -
- -
-0.03
174.8
- -
- -
Return on Invested Capital (%)
2
- -
- -
10.35
14.76
- -
- -
- -
- -
- -
- -
- -
- -
-0.06
177.18
- -
- -
Return on Capital (%)
4.21
- -
- -
3.32
3.9
- -
- -
- -
- -
- -
- -
- -
- -
- -
177.18
20.58
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
656
288
268

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
260
255
- -
Cash, Cash Equivalents & STI
1
6
- -
Accounts Receivable, Net
196
189
- -
Inventories
- -
- -
- -
Total Current Liabilities
5
7
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
171.53%
295.82%
23.03%
Free Cash Flow
774.41%
1,637.11%
-146.97%
Net Income, GAAP
7,782.62%
15,578.26%
-75.57%
Sales/Revenue/Turnover
12.26%
74.01%
-99.18%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7
12
15
249
282
2026
- -
2
- -
- -
2
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-2.36
2.52
4.63
129
133.78
2026
-2.9
-1.14
-3.8
40.51
32.69
2027
-2.55
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
IMEC Services Ltd. (IMEC.BO) provides integrated manpower and facility management services to industries including oil and gas, petrochemicals, power, construction, and manufacturing. The company offers a comprehensive range of services such as manpower supply encompassing skilled and unskilled labor; housekeeping and cleaning; catering and hospitality; security services; maintenance and engineering support; logistics and transportation; waste management; horticulture and landscaping; and pest control. These services cater to corporate clients, government entities, and industrial projects, primarily in India with operations extending to the Middle East and Southeast Asia regions. Founded in 2004 and headquartered in Mumbai, India, IMEC Services Ltd. operates through subsidiaries focused on specialized manpower deployment and facility outsourcing. In recent developments, the company secured a major multi-year contract extension with a leading Indian petrochemical firm in 2024, enhancing its revenue stability; expanded its footprint via a strategic alliance with a UAE-based logistics provider in early 2025 to bolster Middle East operations; and launched an enhanced digital platform for real-time manpower tracking and facility management analytics to improve service delivery efficiency.