Inflame Appliances Limited

Inflame Appliances Limited

BBSE:INFLAME
218.95
INR
+5.90
(+2.77%)
1.76BMarket Cap
Inflame Appliances Limited
BSE:INFLAME
(Bombay Stock Exchange)

Recent

price

218.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
- -
- -
- -
6.51
30.1
14.98
91.31
25.41
33.11
66.03
108.42
129.55
144.26
200.57
- -
Revenue per Share
-0.02
-0.02
-0.02
0.1
0.76
0.51
3.44
-7.09
-5.6
-2.75
4.54
1.47
4.25
7.79
- -
Basic EPS, GAAP
-0.02
-0.01
-0.02
-0.47
-1.08
-12.27
-4.86
-0.67
-7.14
-12.02
-26.59
-14.62
-12.1
5.4
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
0.5
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.04
0.02
0.02
0.48
1.32
16.86
20.29
12.6
7
21.51
56.3
64
74.79
82.59
82.59
Book Value per Share
0.04
0.02
0.02
0.48
1.32
16.86
20.23
12.53
6.29
19.99
55.34
63.02
74.02
82.22
82.22
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
7
7
7
7
7
Basic Weighted Avg Shares
- -
- -
- -
39
181
90
548
152
199
396
774
924
1,062
1,502
- -
Sales/Revenue/Turnover
- -
- -
- -
2.01
3.67
4.75
5
-31.35
-16.87
0.42
10.66
4.04
6.95
9.38
- -
Operating Margin (%)
- -
- -
- -
- -
1
1
12
20
18
18
22
44
48
63
- -
Depreciation Expense
- -
- -
- -
1
5
3
21
-43
-34
-16
32
10
31
58
- -
Net Income, GAAP
- -
- -
- -
25.48
25.07
22.81
27.64
- -
- -
- -
26.49
31.5
22.36
28.15
- -
Effective Tax Rate (%)
- -
- -
- -
1.6
2.54
3.38
3.76
-27.91
-16.92
-4.16
4.19
1.13
2.94
3.89
- -
Profit Margin (%)
- -
- -
- -
2
4
49
26
-16
19
32
219
272
338
394
394
Working Capital
- -
- -
- -
1
3
6
16
24
89
38
86
175
195
194
194
LT Debt
- -
- -
- -
3
8
101
122
76
42
143
413
470
560
620
620
Total Equity
- -
- -
- -
23.04
45.15
5.27
13.56
- -
- -
- -
9.25
3.27
6.21
9.36
- -
Return on Invested Capital (%)
- -
- -
- -
26.75
46.94
5.18
17
- -
- -
- -
8.31
3.3
5.57
7.9
- -
Return on Capital (%)
- -
-71.43
-95.27
41.09
84.87
5.58
18.5
-43.14
-57.18
-17.8
11.64
2.38
6.07
9.9
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
223
285
331
LT Borrowings
195
193
194
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
1,280
2,007
1,757

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
861
1,029
1,032
Cash, Cash Equivalents & STI
- -
59
41
Accounts Receivable, Net
264
410
282
Inventories
446
467
592
Total Current Liabilities
523
667
638
Payables & Accruals
- -
- -
- -
ST Debt
223
285
331
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
176.37%
94.67%
10.66%
Free Cash Flow
201.59%
5.3%
-145.41%
Net Income, GAAP
71.97%
-26.08%
86.68%
Sales/Revenue/Turnover
104.99%
54.1%
41.5%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
924
2025
- -
- -
1,062
2026
- -
- -
1,502

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.47
2025
- -
- -
4.25
2026
- -
- -
7.79

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Inflame Appliances Limited manufactures and markets kitchen appliances under the Inflame brand in domestic and overseas markets. The company produces electrical chimneys and range hoods including pyramid, curved glass, straight T-shaped, vertical, and island models such as Ava 60 PB BK, Curve 60 PB BK, Jade 60 MS HAC BK, Daisy 60 MS HAC BK, and Orian 90 MS HAC BK; built-in gas hobs such as Alexis 75 RDPS 3-burner and Alicia 60 SQPS 4-burner brass models; liquefied petroleum gas stoves and cooktops in metal and glass variants with 2-, 3-, and 4-burner ranges; oven toaster grills with six models; and sheet metal components and powder coating services. An ISO 9001:2015 certified entity founded in 2010 and headquartered in Panchkula, Haryana, India, with manufacturing facilities in Himachal Pradesh and plans for expansion in Telangana, Inflame Appliances operates primarily in the consumer durables sector targeting household consumers and OEM/ODM partners. In April 2024, the company entered a three-year exclusive manufacturing, assembly, and supply agreement with KAFF Appliances India for built-in refrigerators, wine coolers, hobs, ovens, and chimneys, enabling new product launches including wine chillers and built-in refrigerators. Recent financial performance reflects H1 FY26 revenue of Rs 75.8 crore, up 42% year-over-year, with chimney volumes rising 27% to 134,505 units and FY26 revenue guidance of 40-50% growth; the firm listed on BSE SME in March 2018 following its name change from Techno Engineering Corporation in November 2017.