Itcons E-Solutions Limited

Itcons E-Solutions Limited

BBSE:ITCONS
233.55
INR
+0.10
(+0.04%)
2.25BMarket Cap
Itcons E-Solutions Limited
BSE:ITCONS
(Bombay Stock Exchange)

Recent

price

233.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
TTM
INR
16.59
16.55
36.15
85.74
56.67
110.85
134.37
- -
Revenue per Share
0.21
0.15
2.56
5.23
3.79
6.43
8.05
- -
Basic EPS, GAAP
-2.8
1.13
-0.02
-3.82
-6.21
-46.78
-27.98
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.92
2.07
4.43
24.17
27.69
66.28
67.07
67.07
Book Value per Share
1.92
2.07
4.43
24.17
27.11
65.9
60.29
60.29
Tangible Book Value per Share
5
5
5
3
5
5
7
7
Basic Weighted Avg Shares
83
83
182
283
285
560
877
- -
Sales/Revenue/Turnover
3.94
2.19
9.62
8.23
9.42
6.66
5.52
- -
Operating Margin (%)
1
- -
- -
2
5
5
4
- -
Depreciation Expense
1
1
13
17
19
32
53
- -
Net Income, GAAP
54.26
25.37
22.17
23.54
31.6
27.09
15.8
- -
Effective Tax Rate (%)
1.27
0.9
7.09
6.1
6.69
5.8
5.99
- -
Profit Margin (%)
8
8
11
95
96
123
177
177
Working Capital
- -
- -
6
- -
- -
6
4
4
LT Debt
10
10
22
122
139
371
604
604
Total Equity
- -
4.92
47
22.11
12.59
9.41
7.64
- -
Return on Invested Capital (%)
- -
5.62
48.21
23.79
13.99
12.28
10.75
- -
Return on Capital (%)
- -
7.49
78.76
24.01
14.62
12.74
10.78
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
32
77
30
LT Borrowings
6
6
4
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
9
Market Capitalization
2,888
3,416
2,248

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
246
298
318
Cash, Cash Equivalents & STI
30
19
21
Accounts Receivable, Net
140
264
102
Inventories
- -
- -
- -
Total Current Liabilities
123
151
141
Payables & Accruals
- -
- -
- -
ST Debt
32
77
30
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
160.58%
62.8%
Free Cash Flow
- -
2,169.7%
-22.66%
Net Income, GAAP
- -
357.6%
61.76%
Sales/Revenue/Turnover
- -
65.6%
56.73%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
285
2025
- -
- -
560
2026
- -
- -
877

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
3.79
2025
- -
- -
6.43
2026
- -
- -
8.05

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
ITCONS E-Solutions Limited ITCONS E-Solutions Limited (ITCONS.BO) operates as a professional staffing and recruitment firm in India, providing comprehensive human resource solutions including IT staffing, general staffing, permanent hiring, re-badging services such as shared services buyouts, joint ventures, captive support and third-party outsourcing models; recruitment process outsourcing (RPO), pass-through services, payroll services, managed IT services encompassing help desk support, network and system monitoring, system design and upgrades, security management, backup and disaster recovery, auditing and compliance, analytics and reporting, as well as product installation and servicing solutions. Founded in 2007 and headquartered in Noida, Uttar Pradesh, with a registered office in New Delhi, the company serves diverse sectors such as information technology, healthcare, manufacturing, oil and gas, engineering, logistics, transportation, light industrial, media, finance, accounting, administrative services, marketing, creative industries, state governments, central governments and public sector undertakings across India. In recent developments, ITCONS E-Solutions reported nearly 100% year-on-year revenue growth to INR 57.06 crore for the fiscal year ended March 31, 2025, driven by consolidation of IT manpower services, addition of technical testing and IT asset management consulting, acquisition of three new prestigious clients contributing INR 13 crore, implementation of AI-powered automation for client invoicing and government tender submissions, securing multiple contracts including a INR 44.87 lakh one-year manpower supply deal with Purvanchal Vidyut Vitaran Nigam Limited effective January 1, 2026, a INR 1.06 crore contract from Bharat Earth Movers Limited, INR 1.24 crore in new orders from entities like Wipro for ICICI Bank, Department of Telecommunications and others, a INR 9.81 crore award from the Ministry of Textiles for deploying 134 skilled resources, entry into the green energy sector through establishment of solar power plants, plans for inorganic growth via strategic acquisitions in staffing during FY 2025-26, and conversion of 437,800 warrants raising INR 23.31 crore as of September 30, 2025.