1. India Stocks

  2. •

    Distribution services

  3. •

    Wholesale distributors
Jay Bharat Maruti Limited

Jay Bharat Maruti Limited

114.90
INR
-5.00
(-4.17%)
12.77EPS
13.44P/E
18.59BMarket Cap
Jay Bharat Maruti Limited
BSE:JAYBARMARU
(Bombay Stock Exchange)

Recent

price

114.90

P/E

ratio

13.44

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
97.97
98.69
109.03
111.92
119.55
120.27
135.86
152.36
173.36
144.85
129.34
177.39
198.26
195.09
194.41
206.36
242.19
Revenue per Share
3.54
1.81
1.99
1.53
3.69
3.68
4.97
5.44
4.81
2.61
2.42
2.6
3.5
2.98
3.04
12.9
12.77
Basic EPS, GAAP
-4.71
-4.23
-1.44
1.87
4.58
3.4
5.32
19.3
11.79
14.23
15.09
9.75
14.26
17.34
18.42
18.16
- -
Free Cash Flow per Basic Share
0.3
0.46
0.3
0.3
0.25
0.4
0.4
0.5
0.5
0.5
0.25
0.5
0.5
0.7
0.7
0.7
- -
Dividend per Share
11.58
13.04
14.68
15.92
20.16
23.35
28.13
33.28
37.32
39.09
41.56
43.81
46.94
49.76
51.97
64.31
- -
Book Value per Share
11.47
12.98
14.64
15.8
19.78
23.1
27.63
33.01
37.13
39.04
41.53
43.75
46.76
49.6
51.85
64.22
- -
Tangible Book Value per Share
108
108
108
108
108
108
108
108
108
108
108
108
108
108
108
108
108
Basic Weighted Avg Shares
10,606
10,683
11,802
12,116
12,941
13,019
14,707
16,492
18,767
15,680
14,001
19,203
21,461
21,119
21,045
22,338
26,210
Sales/Revenue/Turnover
6.69
4.51
4.07
5.01
5.19
6.18
6.29
6.56
6.03
5.13
5.01
3.9
4.34
3.89
3.83
8.45
7.19
Operating Margin (%)
351
380
455
455
382
390
414
491
615
625
659
755
801
843
841
947
976
Depreciation Expense
383
196
215
165
400
398
538
589
521
282
262
281
379
322
329
1,397
1,382
Net Income, GAAP
32.38
32.14
32.72
39.5
24.91
33.33
28.1
34.59
36.18
33.43
37.26
34.61
35.2
32.25
32.91
6.62
3.32
Effective Tax Rate (%)
3.61
1.84
1.82
1.36
3.09
3.06
3.66
3.57
2.77
1.8
1.87
1.47
1.77
1.53
1.56
6.25
5.27
Profit Margin (%)
-865
-680
-899
-1,270
-1,015
-730
-796
-1,240
-1,596
-2,011
-2,189
-2,189
-1,760
-2,505
-2,374
-862
- -
Working Capital
481
1,254
1,251
936
670
544
1,158
2,119
2,692
2,791
2,342
2,061
1,440
2,137
3,564
3,597
- -
LT Debt
1,254
1,412
1,589
1,723
2,182
2,527
3,045
3,602
4,039
4,232
4,499
4,743
5,081
5,387
5,626
6,961
- -
Total Equity
30.26
14.08
10.8
9.18
16.02
14.31
14.15
11.81
9.84
6.43
5.2
5.83
7.14
6.14
5.29
15.04
- -
Return on Invested Capital (%)
30.26
14.58
6.94
9.4
16.44
14.27
14.12
11.81
10.08
6.39
5.56
5.92
7.27
6.47
5.47
15.48
- -
Return on Capital (%)
35.23
14.73
14.35
9.97
20.48
16.9
19.3
17.72
13.62
6.83
6.01
6.09
7.72
6.15
5.98
22.19
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,715
- -
LT Borrowings
- -
2,757
- -
LT Finance Leases
- -
841
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
108
108
108
Market Capitalization
9,812
8,167
18,587

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,910
- -
Cash, Cash Equivalents & STI
- -
67
- -
Accounts Receivable, Net
- -
1,169
- -
Inventories
- -
2,686
- -
Total Current Liabilities
- -
5,773
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,715
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.87%
9.35%
23.73%
Free Cash Flow
34.45%
7.45%
-1.4%
Net Income, GAAP
33.36%
70.7%
324.38%
Sales/Revenue/Turnover
6.48%
10.62%
6.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,334
5,554
5,907
6,107
21,045
2026
5,568
5,827
6,455
7,660
22,338
2027
6,268
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.5
0.28
0.36
1.9
3.04
2026
2.15
1.7
1.7
7.35
12.9
2027
2.02
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.7
2026
- -
- -
- -
- -
0.7
2027
- -
- -
- -
- -
- -
Similar Companies
Adani Enterprises Limited (NSE:ADANIENT)
Aegis Logistics Limited (NSE:AEGISLOG)
Marine Electricals (India) Limited (NSE:MARINE)
Mitsubishi Corporation (TSE:8058)
Fastenal Company (NASDAQ:FAST)
GigaCloud Technology Inc (NASDAQ:GCT)
Business
Jay Bharat Maruti Limited, founded in 1986 and headquartered in Gurugram, India, is a leading manufacturer of automotive components and assembly systems primarily serving the passenger car segment. The company produces a comprehensive range of products including sheet metal components and assemblies; welded assemblies; exhaust systems; fuel neck fillers and fuel pipe assemblies; body-in-white (BIW) parts; rear axles; chassis and suspension systems; tubular components; tools and dies; bumpers; frames; fasteners; hydraulic and air tanks; and stamping and welding services for auto components. Jay Bharat Maruti operates multiple manufacturing plants located in Gurgaon, Sonipat (Haryana), Manesar, and Vithlapur (Gujarat), supporting its extensive supply chain primarily for Maruti Suzuki India Limited, which holds a significant equity stake and is a key customer. Recent strategic developments at Jay Bharat Maruti include a major capacity expansion aligned with Maruti Suzuki’s ambitious production growth plans, involving a planned capital expenditure of approximately Rs 350 crore over the next two years to enhance manufacturing capabilities, including the inauguration of a new plant in Kharkhoda, Sonipat in November 2023. This expansion supports Maruti Suzuki’s broader strategy to increase production capacity of internal combustion engine and electric vehicles at its Gujarat facility. The company also maintains strategic partnerships and joint ventures with international firms such as Ogihara Thailand, SNIC Co. Ltd. Japan, Daiwa Excel Japan, and Yorozu Corporation Japan to bolster tooling, design capabilities, and product development. Jay Bharat Maruti’s business is heavily integrated with Maruti Suzuki India Limited, benefiting from stable order flow and technology collaboration, while diversifying its product offerings and automotive segment reach. The company also engages in designing and developing dies, molds, automotive machines, and equipment to support its manufacturing processes. As part of the JBM Group, it leverages advanced manufacturing technologies and ERP systems to enhance operational efficiency. Jay Bharat Maruti continues to focus on increasing the content per vehicle, expanding its product portfolio, and improving profitability to support long-term growth within India’s automotive components industry.