1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Jay Ushin Limited

Jay Ushin Limited

BBSE:JAYUSH
673.75
INR
-17.25
(-2.50%)
46.74EPS
19.21P/E
3.47BMarket Cap
Jay Ushin Limited
BSE:JAYUSH
(Bombay Stock Exchange)

Recent

price

673.75

P/E

ratio

19.21

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
1,171.24
1,187.92
1,336.54
1,501.02
1,682.52
1,779.62
2,034.65
2,221.82
2,207.42
1,712.73
1,489.46
1,695.27
1,893.35
1,872.93
2,206.11
2,499.09
2,670
Revenue per Share
26.37
6.05
12.05
17.16
9.48
16
10.5
27.63
29.87
6.82
-10.36
30.89
34.42
36.98
31.72
45.99
46.74
Basic EPS, GAAP
-53.19
-18.38
21.07
3.27
-0.83
-147.15
-116.04
-67.52
101.14
44.08
3.28
71.71
58.02
-41.87
51.07
29.63
- -
Free Cash Flow per Basic Share
3.17
3
- -
2
2.5
2
2.5
2
3
3
- -
- -
3
3
3
4
- -
Dividend per Share
79.96
86
95.73
109.97
117.05
134.78
142.37
168.2
193.52
196.77
187.66
221.2
249.39
282.94
310.7
352.56
- -
Book Value per Share
79.81
85.51
94.81
106.94
100.58
110.81
117.63
147.88
173.54
173.33
168.89
205.7
230.25
266.76
298.66
343.81
- -
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
4,526
4,591
5,165
5,801
6,502
6,877
7,863
8,586
8,531
6,619
5,756
6,551
7,317
7,238
8,526
9,658
10,317
Sales/Revenue/Turnover
4.96
0.84
0.52
1.23
0.63
0.33
-0.03
0.67
2.44
1.84
0.39
2.59
2.48
2.08
2.58
2.15
1.8
Operating Margin (%)
89
100
104
115
134
151
150
155
159
194
192
152
149
105
170
161
161
Depreciation Expense
102
23
47
66
37
62
41
107
115
26
-40
119
133
143
123
178
181
Net Income, GAAP
25.2
- -
4.19
17.25
29.06
26.09
31.57
- -
8.9
- -
819.67
26.24
26.77
12.31
29.2
8.26
9.7
Effective Tax Rate (%)
2.25
0.51
0.9
1.14
0.56
0.9
0.52
1.24
1.35
0.4
-0.7
1.82
1.82
1.97
1.44
1.84
1.75
Profit Margin (%)
-285
-484
-644
-825
-826
-689
-606
-238
-408
-546
-452
-455
-302
-213
-138
281
- -
Working Capital
246
267
235
151
255
333
410
704
573
627
598
428
460
494
433
648
- -
LT Debt
309
332
370
425
452
521
550
650
748
760
725
855
964
1,093
1,201
1,362
- -
Total Equity
26.61
- -
4.21
6.34
3.73
5.32
0.25
- -
8.92
- -
-8.23
6.29
6.67
5.71
6.22
7.43
- -
Return on Invested Capital (%)
26.61
- -
4.21
11.62
8.04
9.49
5.67
- -
11.47
- -
-46.53
9.75
10.08
10.49
8.31
10.31
- -
Return on Capital (%)
38.49
7.29
13.26
16.68
8.35
12.71
7.58
17.79
16.51
3.5
-5.39
15.11
14.63
13.9
10.69
13.87
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
766
- -
LT Borrowings
- -
517
- -
LT Finance Leases
- -
132
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
3,707
2,634
3,470

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,465
- -
Cash, Cash Equivalents & STI
- -
11
- -
Accounts Receivable, Net
- -
1,235
- -
Inventories
- -
962
- -
Total Current Liabilities
- -
2,185
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
766
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.32%
13.47%
13.47%
Free Cash Flow
117.07%
326.48%
-41.97%
Net Income, GAAP
-54.07%
-69.72%
44.99%
Sales/Revenue/Turnover
4.29%
11.1%
13.28%
Total Cash Common Dividend
- -
- -
33.33%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,958
2,120
2,185
2,289
8,526
2026
2,141
2,423
2,451
2,676
9,658
2027
2,768
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6.7
8.78
8.62
7.61
31.72
2026
11.85
9.03
11.13
13.98
45.99
2027
12.6
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
3
2026
- -
- -
- -
- -
4
2027
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Jay Ushin Limited manufactures automotive security systems, switches, body parts and related components in India. The company produces lock and key sets, door latches and handles, defogger switches, heater control panels, remote locking systems, fuel units and HVAC components; these products serve four-wheeler passenger vehicles, two-wheelers and commercial vehicles from original equipment manufacturers including Maruti Suzuki India Ltd, Honda Cars India Ltd, Hyundai Motor India Ltd, Tata Motors Ltd, Toyota Kirloskar Motor Pvt Ltd and others. A joint venture with U-Shin Ltd of Japan since 1986 and subsidiary of JP Minda Group, Jay Ushin Limited operates five manufacturing facilities in Gurgaon, Manesar, Chennai and Kolar in India, with headquarters in Delhi. Founded in 1986 and formerly known as Jay Yuhshin Ltd, the company maintains technical collaboration with U-Shin Ltd for product development and employs around 1600 people focused on research, innovation and cost efficiency. In 2024, Jay Ushin Limited re-appointed Ashwani Minda as Chairman and Managing Director for three years effective October 2024, appointed Deepak Jain as independent director, approved a dividend of Rs 3 per share for fiscal 2023-24 and authorized material related party transactions worth Rs 178 crore for fiscal 2024-25 with entities including JNS Instruments Ltd and U-Shin Ltd.