JSW Holdings Limited

JSW Holdings Limited

11,383.80
INR
+98.45
(+0.87%)
125.63BMarket Cap
JSW Holdings Limited
BSE:JSWHL
(Bombay Stock Exchange)

Recent

price

11,383.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
21.68
28.9
26.48
37.94
44.47
45.36
57.08
80.02
96.94
109.33
83.85
167.79
366.55
152.8
223.45
161.67
- -
Revenue per Share
18.65
24.04
19.54
29.69
33.07
32.98
43.43
62.78
90.36
96.17
67.96
136.66
298.72
140.18
176.45
132.14
- -
Basic EPS, GAAP
18.44
23.15
20.82
26.94
33.32
32.34
28.49
59.59
80.31
93.5
60.73
117.39
268.89
103.62
152.3
125.98
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
578.97
603.13
622.74
652.44
685.51
718.49
5,008.25
7,436.89
7,487.67
6,425.77
11,385.89
17,986.57
17,490.71
22,920.3
28,212.68
29,744.25
- -
Book Value per Share
578.97
603.13
622.74
652.44
685.51
718.49
5,008.25
7,436.89
7,487.67
6,425.77
11,370.49
17,971.21
17,475.35
22,920.3
28,212.68
29,744.25
- -
Tangible Book Value per Share
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
241
321
294
421
494
503
634
887
1,073
1,210
928
1,861
4,068
1,696
2,480
1,794
- -
Sales/Revenue/Turnover
91.79
93.01
89.96
95.26
93.75
92.97
93.74
94.6
94.98
95.43
94.57
96.9
98.55
92.88
94.37
92.19
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
207
267
217
330
367
366
482
696
1,000
1,064
752
1,516
3,315
1,556
1,958
1,466
- -
Net Income, GAAP
6.28
10.57
18
19.53
20.66
21.79
20.21
19.15
13.83
9.87
25.08
25.38
25.26
24.66
23.26
22.01
- -
Effective Tax Rate (%)
86.03
83.18
73.77
78.27
74.38
72.71
76.1
78.46
93.21
87.95
81.04
81.45
81.5
91.74
78.97
81.73
- -
Profit Margin (%)
242
595
583
97
2,284
2,547
98
1,422
3,865
4,325
1,626
2,543
1,064
1,324
384
1,304
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
6,426
6,695
6,912
7,242
7,609
7,975
55,590
82,547
82,876
71,122
126,022
199,543
194,099
254,348
313,104
330,115
- -
Total Equity
3.24
4.07
3.19
4.66
4.94
4.7
1.49
0.98
1.06
1.35
0.67
0.83
1.52
0.53
0.63
0.4
- -
Return on Invested Capital (%)
3.27
4.07
3.19
4.66
4.94
4.7
1.52
1.01
1.21
1.38
0.76
0.93
1.68
0.69
0.69
0.46
- -
Return on Capital (%)
3.27
4.07
3.19
4.66
4.94
4.7
1.52
1.01
1.21
1.38
0.76
0.93
1.68
0.69
0.69
0.46
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
225,404
125,628
133,865

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,388
- -
Cash, Cash Equivalents & STI
- -
75
- -
Accounts Receivable, Net
- -
18
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
85
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
82.41%
23.04%
5.43%
Free Cash Flow
30.4%
38.22%
-17.28%
Net Income, GAAP
26.48%
33.59%
-25.11%
Sales/Revenue/Turnover
25.56%
35.87%
-27.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
272
1,622
292
295
2,480
2026
301
- -
327
331
1,794
2027
346
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
47.38
107.78
12.51
8.76
176.45
2026
30.47
- -
28.94
12.21
132.14
2027
22.11
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
JSW Holdings Limited, a core investment company (CIC) within the JSW Group, primarily engages in investing and financing activities; it holds significant equity stakes in group entities including JSW Steel Limited (approximately 7.50%), JSW Energy Limited, JSW Cement Limited, and JSW Infrastructure Limited; revenue derives mainly from interest on loans (around 53%), dividend income (39%), and pledge fees (8%) as of recent fiscal periods. Founded in 1994 and headquartered in Mumbai, India, the company operates as the investment arm of the US$23 billion JSW Group, focusing on strategic investments in steel, energy, infrastructure, cement, paints, realty, defence, green mobility, and B2B ecommerce sectors across India with emphasis on sustainable growth and new group ventures. Recent developments include JSW Steel's acquisition of Saffron Resources Private Limited as a wholly-owned subsidiary in December 2025 to strengthen market position and investments rising 30.52% year-over-year; additionally, JSW Steel announced a 50:50 joint venture with Japan's JFE Steel Corporation in December 2025 for the Bhushan Power and Steel Limited unit via JSW Sambalpur Steel Limited, with JFE investing ₹15,750 crore subject to approvals; the company reported unaudited Q2 and half-year results for September 30, 2025, with profit of ₹59.61 crore amid fair value gains.