1. India Stocks

  2. •

    Industrial services

  3. •

    Engineering & construction
JSW Infrastructure Limited

JSW Infrastructure Limited

321.65
INR
+1.00
(+0.31%)
7.34EPS
44.82P/E
750.11BMarket Cap
Oct 27Next Earn
JSW Infrastructure Limited
BSE:JSWINFRA
(Bombay Stock Exchange)

Recent

price

321.65

P/E

ratio

44.82

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
INR
7.52
10.7
17.55
19.58
21.63
25.57
26.55
Revenue per Share
1.39
1.56
4.12
6.01
7.27
7.32
7.23
Basic EPS, GAAP
-3.49
3.18
8.44
8.09
0.12
-2.26
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.56
0.81
- -
Dividend per Share
13.77
15.58
19.02
39.12
46.77
52.17
- -
Book Value per Share
3.94
4.76
8.88
26.12
33.55
37.41
- -
Tangible Book Value per Share
2,100
2,100
1,798
1,922
2,067
2,081
2,087
Basic Weighted Avg Shares
15,783
22,473
31,552
37,629
44,713
53,210
55,407
Sales/Revenue/Turnover
34.9
35.49
39.56
41.12
38.69
37.64
36.76
Operating Margin (%)
2,707
3,249
3,912
4,365
5,466
6,141
- -
Depreciation Expense
2,914
3,279
7,398
11,559
15,031
15,233
15,087
Net Income, GAAP
27.51
22.43
7.58
20.77
15.61
17.4
17.98
Effective Tax Rate (%)
18.46
14.59
23.45
30.72
33.62
28.63
27.23
Profit Margin (%)
4,294
14,297
20,761
46,605
27,665
24,744
- -
Working Capital
36,282
44,166
44,046
46,337
48,013
64,096
- -
LT Debt
30,884
34,719
40,889
82,310
104,888
116,927
- -
Total Equity
- -
7.56
13.67
11.32
10.25
9.31
- -
Return on Invested Capital (%)
- -
7.08
11.6
12.63
12.15
10.42
- -
Return on Capital (%)
- -
10.64
20.36
19.23
16.96
14.81
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
4,893
- -
LT Borrowings
- -
59,517
- -
LT Finance Leases
- -
4,580
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,084
2,085
2,315
Market Capitalization
593,504
501,586
750,112

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
44,224
- -
Cash, Cash Equivalents & STI
- -
24,518
- -
Accounts Receivable, Net
- -
8,740
- -
Inventories
- -
1,473
- -
Total Current Liabilities
- -
19,480
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,893
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
34.08%
11.48%
Free Cash Flow
- -
-429.99%
-1,990.39%
Net Income, GAAP
- -
45.15%
1.35%
Sales/Revenue/Turnover
- -
27.98%
19%
Total Cash Common Dividend
- -
- -
45.45%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
10,098
10,014
11,818
12,832
44,713
2026
12,239
- -
13,497
15,223
53,210
2027
14,448
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.42
1.8
1.59
2.46
7.27
2026
1.85
- -
1.72
2.01
7.32
2027
1.65
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.56
2026
- -
- -
- -
- -
0.81
2027
- -
- -
- -
- -
- -
Similar Companies
Larsen & Toubro Limited (NSE:LT)
Engineers India Limited (NSE:ENGINERSIN)
Tekfen Holding Anonim Sirketi (BIST:TKFEN)
Enka Insaat ve Sanayi A.S. (BIST:ENKAI)
Quanta Services, Inc. (NYSE:PWR)
Sterling Infrastructure, Inc. (NASDAQ:STRL)
Business
JSW Infrastructure Limited, a subsidiary of JSW Group, operates as the second-largest private commercial port operator in India by cargo handling capacity of 177 million tonnes per annum (MTPA). The company develops, owns, operates and maintains port terminals and facilities along India's east and west coasts, handling dry bulk, liquid bulk, break bulk, gases and containerized cargo; provides comprehensive maritime services including mechanized cargo handling, storage solutions, customs clearance, warehousing, inland container depots, logistics and other value-added offerings; and manages international dry bulk terminals and liquid tank storage facilities in Fujairah and Dibba, UAE. Headquartered in Mumbai and founded in 1999, JSW Infrastructure serves major industrial clients with long-term concessions of 30 to 50 years across ten ports and terminals, targeting expansions in key trade corridors while emphasizing ESG principles and advanced technologies for sustainable operations. In November 2025, it entered a definitive agreement through its step-down subsidiary JSW Overseas FZE to acquire 51% stake in South Minerals Port Company SAOC, a newly incorporated special purpose vehicle in Oman backed by Minerals Development Oman, to develop a greenfield port with 27 MTPA capacity and US$419 million capex, aiming for commercial operations in H1 2029. The company pursues aggressive growth to reach 400 MTPA capacity by FY2030 via brownfield expansions adding over 40 MTPA, greenfield developments, new terminals and port connectivity projects, supported by approved capex of Rs 2,359 crore and a Rs 9,000 crore expansion fund.