Kaizen Agro Infrabuild Limited

Kaizen Agro Infrabuild Limited

BBSE:KAIZENAGRO
6.97
INR
-0.36
(-4.91%)
0.04EPS
231.31P/E
475.37MMarket Cap
Kaizen Agro Infrabuild Limited
BSE:KAIZENAGRO
(Bombay Stock Exchange)

Recent

price

6.97

P/E

ratio

231.31

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
65.68
49.34
12.27
10.24
0.38
0.25
0.17
0.17
0.12
10.16
5.2
2.75
13.68
12.91
Revenue per Share
0.29
0.29
0.06
0.01
0.01
- -
-0.04
-0.01
-0.08
0.18
0.02
0.08
0.07
0.04
Basic EPS, GAAP
0.02
-16.28
16.22
-4.47
0.09
-0.04
2.33
-0.6
0.71
-7.11
1.62
-4.76
-4.98
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
32.18
32.47
32.53
32.55
32.56
32.57
32.52
32.51
32.43
32.61
22.36
22.43
21.8
- -
Book Value per Share
32.18
32.47
32.53
32.55
32.56
32.57
32.52
32.51
32.43
32.61
22.36
22.43
21.8
- -
Tangible Book Value per Share
22
21
22
21
18
21
24
22
21
22
51
51
51
51
Basic Weighted Avg Shares
1,416
1,040
269
219
7
5
4
4
3
222
268
141
703
660
Sales/Revenue/Turnover
0.64
0.89
0.44
0.24
3.72
2.78
-23.09
-5.6
-92.19
2.21
- -
-3.1
0.81
0.52
Operating Margin (%)
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
6
6
1
- -
- -
- -
-1
- -
-2
4
1
4
4
2
Net Income, GAAP
30.9
30.9
- -
30.9
23.32
26.34
- -
- -
- -
30.4
27.63
25.98
26.98
38.24
Effective Tax Rate (%)
0.44
0.59
0.49
0.13
2.61
1.66
-23.1
-5.75
-66.03
1.77
0.38
2.75
0.53
0.32
Profit Margin (%)
678
685
692
693
697
697
696
693
691
198
578
457
995
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
689
695
697
697
697
697
696
696
694
698
1,149
1,153
1,121
- -
Total Equity
- -
0.93
- -
0.05
0.03
0.02
- -
- -
- -
0.49
- -
-0.28
0.37
- -
Return on Invested Capital (%)
- -
0.93
- -
0.05
0.03
0.01
- -
- -
- -
0.56
0.14
0.35
0.34
- -
Return on Capital (%)
- -
0.88
0.19
0.04
0.03
0.01
-0.14
-0.03
-0.25
0.56
0.11
0.34
0.33
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
53
51
50
Market Capitalization
739
399
475

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,411
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
945
- -
Inventories
- -
6
- -
Total Current Liabilities
- -
415
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.24%
12.48%
-2.83%
Free Cash Flow
-932.93%
-376.83%
4.62%
Net Income, GAAP
-88.02%
110.52%
-4.42%
Sales/Revenue/Turnover
865.3%
1,764.15%
397.76%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
10
55
108
24
141
2026
54
123
195
342
703
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.03
0.1
-0.03
0.04
0.08
2026
0.07
0.21
0.11
-0.32
0.07
2027
0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Kaizen Agro Infrabuild Ltd engages in land development, construction services, and agriculture-related activities including the manufacturing and trading of agro products such as packet tea; it provides civil and structural construction services primarily through subcontracting to third-party vendors for infrastructure sector projects across various locations in India. Incorporated in 2006 as Anubhav Vanijya Private Limited and headquartered in Howrah near Kolkata, India, the company evolved from wholesaling consumer goods to construction and civil works before diversifying into agriculture during fiscal year 2022-23; it changed its name from Anubhav Infrastructure Limited to Kaizen Agro Infrabuild Limited in August 2023 to reflect this strategic shift. Recent developments include securing an 80 metric ton packet tea order from the Uttar Pradesh Cooperative Federation in May 2024, appointing Ankur Hada as Chief Executive Officer in November 2023, approving reclassification of certain promoters and promoter group members to public category in June 2025, and reporting unaudited financial results for the first quarter ended June 30, 2025 in August 2025 with net sales of Rs 5.54 crore for the September 2024 quarter.