KJMC Corporate Advisors (India) Ltd.

KJMC Corporate Advisors (India) Ltd.

BBSE:KJMCCORP
56.00
INR
-1.00
(-1.75%)
5.17EPS
10.84P/E
220.11MMarket Cap
KJMC Corporate Advisors (India) Ltd.
BSE:KJMCCORP
(Bombay Stock Exchange)

Recent

price

56.00

P/E

ratio

10.84

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
3.34
15.47
35.05
17.83
16.16
11.03
13.93
38.16
11.86
10.44
10.05
14.7
14.2
25.29
22.35
31.9
33.06
Revenue per Share
-14.28
1.21
3.96
0.72
2.3
0.98
1.08
14.15
-4.46
-2
-3.96
0.4
0.99
5.86
2.65
4.99
5.17
Basic EPS, GAAP
-1.59
0.62
15.44
-0.37
1.49
-5.59
-1.9
10.26
0.33
0.16
23.77
-0.04
-20.65
24.54
18
6.24
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.59
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
68.4
76.86
80.5
80.33
81.25
81.23
81.54
103.93
88.59
77.17
133.2
155.23
116.19
149.5
172.12
145.86
- -
Book Value per Share
64.58
71.04
74.68
74.51
75.44
75.42
75.73
97.4
82.75
71.95
127.99
149.97
110.96
144.27
165.46
139.25
- -
Tangible Book Value per Share
3
3
3
3
3
3
3
3
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
10
49
110
56
51
35
44
120
42
41
39
58
56
99
88
125
130
Sales/Revenue/Turnover
-25.43
1.65
20.63
1.6
-1.1
-48.62
-16.85
49.7
-21.51
-25.27
-38.13
2.11
-24.16
28.93
15.85
28.26
33.26
Operating Margin (%)
- -
2
2
2
5
2
2
1
2
4
2
3
4
4
3
3
2
Depreciation Expense
-45
4
12
2
7
3
3
44
-16
-8
-16
2
4
23
10
20
20
Net Income, GAAP
- -
31.01
51.02
46.24
- -
- -
- -
33.06
- -
- -
- -
30.73
- -
27.89
28.53
31.08
31.83
Effective Tax Rate (%)
-428.27
7.82
11.29
4.06
14.2
8.92
7.79
37.08
-37.58
-19.2
-39.37
2.69
6.96
23.19
11.86
15.64
15.63
Profit Margin (%)
-11
28
46
38
10
20
31
219
224
226
334
372
310
441
675
563
- -
Working Capital
9
20
1
1
- -
- -
- -
10
- -
2
1
4
10
8
4
8
- -
LT Debt
215
241
252
252
255
255
256
326
311
303
523
609
456
587
676
573
- -
Total Equity
- -
1.48
4.68
0.89
- -
- -
- -
13.34
- -
- -
- -
0.14
- -
3.89
1.52
3.65
- -
Return on Invested Capital (%)
- -
1.48
4.68
1.13
- -
- -
- -
15.08
- -
- -
- -
0.53
- -
4.53
1.98
3.6
- -
Return on Capital (%)
-19.8
1.67
5.03
0.9
2.84
1.21
1.33
15.26
-4.91
-2.57
-3.76
0.27
0.73
4.41
1.65
3.14
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
48
- -
LT Borrowings
- -
8
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
217
173
220

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
632
- -
Cash, Cash Equivalents & STI
- -
587
- -
Accounts Receivable, Net
- -
2
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
69
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
48
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.32%
3.99%
-15.26%
Free Cash Flow
6,773.45%
10,782.37%
-65.34%
Net Income, GAAP
169.38%
113.33%
88.2%
Sales/Revenue/Turnover
28.18%
30.42%
42.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
26
25
22
12
88
2026
31
34
35
23
125
2027
38
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.78
1.51
0.44
-1.09
2.65
2026
1.8
1.65
1.98
-0.44
4.99
2027
1.97
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
KJMC Corporate Advisors (India) Limited is a SEBI-registered Category I merchant banker listed on the Bombay Stock Exchange (ticker: 532304). The company provides investment banking and merchant banking services to corporates, including syndication of funds through equity capital markets such as initial public offerings, offers for sale, rights issues, qualified institutional placements, seed funding, venture capital, angel investors, family offices, and private equity funds; syndication of debt through banks, financial institutions, and non-banking financial companies; mergers and acquisitions advisory; corporate advisory services encompassing buybacks, takeovers, delistings, open offers, fairness opinions, alternative investment funds certifications, project financing, debt restructuring, debt refinancing, one-time settlements, channel financing, and ESOP advisory with fair market value certifications; and valuation services for overseas direct investment, income tax rules, Companies Act requirements, SEBI regulations, and foreign direct investment transactions. Incorporated in 1998 and headquartered at 162, 16th Floor, Atlanta Building, Nariman Point, Mumbai, India, it operates primarily in the Indian financial markets, targeting corporates, institutions, and investors with a team experienced in managing over 50 main board and SME issues worth Rs 120 billion. In recent developments, the company reported its highest operating profit in five quarters at Rs 1.15 crore for the quarter ending June 2025, alongside strengthened liquidity with cash equivalents at Rs 18.39 crore; for Q2 FY26 ending September 2025, it posted a net profit of Rs 0.65 crore, up 10.17% year-on-year despite a sequential decline, with promoter holding stable at 68.66%; it maintains a debt-free balance sheet with minimal leverage and positive operating cash flows.