Loyal Equipments Ltd

Loyal Equipments Ltd

BBSE:LOYAL
131.60
INR
-10.70
(-7.52%)
6.58EPS
24.51P/E
1.74BMarket Cap
Loyal Equipments Ltd
BSE:LOYAL
(Bombay Stock Exchange)

Recent

price

131.60

P/E

ratio

24.51

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
20.81
11.79
28.39
25.1
40.63
33.33
26.63
31.63
48.33
69.43
72.09
73.2
80.22
Revenue per Share
2.29
0.56
3.21
2.34
4.42
2.82
0.88
-5.02
5.85
6.95
10.21
6.24
6.58
Basic EPS, GAAP
-3.33
1.8
-1.76
-0.44
-0.68
-0.62
-4.32
-1.19
6.04
7.06
-1.81
-16.47
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
Dividend per Share
6.24
9.34
11.46
13.51
17.59
20.4
21.22
16.22
22.08
29
47.15
52.41
- -
Book Value per Share
5.97
9.04
11.27
13.39
17.56
20.38
21.11
16.13
22.01
28.72
46.8
52.11
- -
Tangible Book Value per Share
7
9
7
9
10
10
10
10
10
10
10
11
11
Basic Weighted Avg Shares
149
111
193
213
414
340
272
323
493
708
753
790
865
Sales/Revenue/Turnover
19.44
9.43
17.51
14.07
16.19
14.92
9.77
-10.88
15.59
14.86
18.87
12.52
12.11
Operating Margin (%)
10
10
10
11
10
11
15
20
20
21
24
27
30
Depreciation Expense
16
5
22
20
45
29
9
-51
60
71
107
67
71
Net Income, GAAP
34.83
37.8
32.9
28.23
27.76
24.62
35.56
- -
4.42
25.43
21.53
22.89
24.73
Effective Tax Rate (%)
11.01
4.72
11.31
9.33
10.87
8.47
3.3
-15.88
12.11
10.01
14.16
8.53
8.2
Profit Margin (%)
28
53
72
76
105
121
119
57
125
190
335
241
- -
Working Capital
17
10
9
6
5
3
66
70
51
35
19
73
- -
LT Debt
64
95
117
138
179
208
216
165
225
296
509
565
- -
Total Equity
- -
5.52
15.44
13.44
22.3
13.31
4.92
- -
20.42
19.12
20.66
10.7
- -
Return on Invested Capital (%)
- -
5.92
15.98
13.52
22.91
12.34
4.73
- -
20.12
20.06
21.54
11.28
- -
Return on Capital (%)
- -
6.61
20.58
15.63
28.4
14.86
4.22
-26.83
30.56
27.2
26.5
12.54
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
151
- -
LT Borrowings
- -
29
- -
LT Finance Leases
- -
44
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
2,086
1,653
1,740

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
525
- -
Cash, Cash Equivalents & STI
- -
3
- -
Accounts Receivable, Net
- -
199
- -
Inventories
- -
284
- -
Total Current Liabilities
- -
284
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
151
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.78%
25.41%
11.15%
Free Cash Flow
48.94%
10.85%
841.78%
Net Income, GAAP
-52.85%
-171.3%
-36.84%
Sales/Revenue/Turnover
26.66%
25.29%
4.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
129
148
187
289
753
2026
113
136
235
305
790
2027
188
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.58
3.36
2.44
3.71
10.21
2026
0.94
1.16
1.48
2.66
6.24
2027
1.28
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
1
2027
- -
- -
- -
- -
- -
Business
Loyal Equipments Limited is an Indian company engaged in the design, manufacturing, supply, erection, and commissioning of a wide range of industrial process equipment. Its core products include pressure vessels, air-cooled heat exchangers, shell and tube heat exchangers, pressure receivers, storage tanks, chimneys, heavy structural items, base plates, finned tubes, process skid packages, lube oil/water consoles, and modular process packaging including centrifugal and turbine packaging. The company serves diverse sectors such as oil and gas (upstream, midstream, and downstream), petroleum, chemical, sugar, steel, fertilizers, power plants, and pharmaceuticals. Founded in 1993 as Loyal Engineers and incorporated as Loyal Equipments Private Limited in 2007, the company became a publicly listed entity as Loyal Equipments Limited in 2015. Headquartered in Gandhinagar, Gujarat, India, it holds multiple certifications including ISO 9001-2015 and ASME stamps (U, U2, NB, R, IBR), underlining its compliance with rigorous quality and safety standards. Operationally, it combines manufacturing and on-site erection/commissioning capabilities both domestically in India and internationally. Recent major developments include the launch of process modular packaging solutions and strategic expansions in product offerings like auxiliary skids and compressor packaging. The company has also strengthened its market position through significant orders from large industrial players such as Linde Engineering India and Reliance Industries. Additionally, Loyal Equipments received the “IPF Industrial Excellence Award” for “Fastest Growing Company” in the engineering category at the Bombay Stock Exchange, reflecting strong business growth and industry recognition over the past two years. Loyal Equipments operates a wholly owned subsidiary in Texas, USA, Loyal Equipments Inc., to enhance its global footprint. It continues to expand its technological capabilities and industry applications by participating in major global exhibitions and securing international contracts, further establishing its position as a prominent equipment supplier across multiple heavy industries. The company maintains a diversified product portfolio and has demonstrated consistent revenue growth, driven by expansions in oil and gas, chemicals, and power sector equipment demand, positioning it as a key player in India’s industrial equipment manufacturing landscape.