Lakshmi Automatic Loom Works Limited

    Lakshmi Automatic Loom Works Limited

    BBSE:LXMIATO
    - -
    INR
    - -
    - -
    101.90P/E
    Lakshmi Automatic Loom Works Limited
    BSE:LXMIATO
    (Bombay Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    101.90

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    INR
    189.84
    43.73
    80.67
    89.93
    57.14
    50.54
    58.86
    43.09
    117.54
    122.11
    131
    191.11
    152.5
    176.74
    189.99
    221.18
    207.54
    Revenue per Share
    -13.35
    148.69
    15.16
    11.29
    37.74
    50.95
    34.45
    5.97
    -1.3
    28.32
    20.17
    50.37
    37.95
    38.89
    31.82
    34.52
    27.28
    Basic EPS, GAAP
    15.99
    -198.41
    -5.43
    21.1
    34.71
    43.78
    8.63
    23.05
    -27.92
    -33.08
    47.26
    78.77
    -48.19
    2.15
    127.15
    35.86
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    0.96
    - -
    9.71
    9.78
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    8.11
    10.49
    - -
    Dividend per Share
    -341.16
    -51.82
    -36.61
    239.25
    239.25
    239.25
    239.25
    -29.33
    -21.75
    6.57
    31.88
    83.68
    120.73
    158.38
    180.06
    204.49
    100
    Book Value per Share
    -266.14
    23.2
    38.41
    49.75
    87.87
    129.04
    168.92
    45.69
    53.37
    81.88
    132.68
    204
    240.29
    277.94
    299.62
    324.05
    324.24
    Tangible Book Value per Share
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    Basic Weighted Avg Shares
    116
    27
    49
    55
    35
    31
    36
    26
    72
    75
    82
    127
    102
    118
    127
    148
    139
    Sales/Revenue/Turnover
    -20.41
    -821.42
    -15.98
    -25.19
    -16.38
    87.35
    -38.29
    45.67
    19.09
    25.58
    19.58
    34.81
    33.13
    28.58
    21.37
    17.55
    13.49
    Operating Margin (%)
    5
    4
    4
    4
    3
    4
    4
    3
    3
    4
    5
    6
    9
    9
    10
    12
    12
    Depreciation Expense
    -8
    91
    9
    13
    29
    31
    26
    10
    5
    17
    13
    33
    25
    26
    21
    23
    18
    Net Income, GAAP
    - -
    - -
    - -
    - -
    - -
    3.78
    21.52
    50.83
    83.18
    26.77
    29.32
    23.31
    25.03
    26.15
    22.18
    24.3
    11.42
    Effective Tax Rate (%)
    -7.03
    342.25
    18.79
    23.35
    83.16
    100.8
    72.72
    37.19
    6.45
    23.2
    15.4
    26.36
    24.89
    22
    16.75
    15.61
    13.15
    Profit Margin (%)
    -108
    -10
    43
    42
    43
    54
    92
    86
    58
    33
    45
    38
    25
    19
    35
    21
    39
    Working Capital
    95
    18
    7
    7
    1
    1
    1
    86
    61
    56
    30
    39
    38
    29
    15
    3
    20
    LT Debt
    -162
    14
    24
    31
    54
    79
    103
    28
    33
    50
    83
    136
    161
    186
    200
    217
    217
    Total Equity
    - -
    - -
    -24.62
    - -
    - -
    38.59
    -11.74
    5.39
    2.16
    13.01
    9.61
    22.33
    12.82
    11.33
    8.63
    7.46
    5.95
    Return on Invested Capital (%)
    - -
    - -
    -67.29
    - -
    - -
    21.28
    17.83
    9.35
    7.81
    28.74
    22.15
    47.21
    26.49
    22.22
    17.1
    15.74
    18.62
    Return on Capital (%)
    - -
    - -
    - -
    - -
    15.78
    21.29
    14.4
    - -
    - -
    - -
    105.3
    88.67
    37.23
    27.87
    18.8
    17.95
    27.28
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    47
    - -
    59
    LT Borrowings
    3
    - -
    11
    LT Finance Leases
    - -
    - -
    10
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    1
    - -
    1
    Market Capitalization
    1,286
    1,688
    1,859

    Working Capital

    INR

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    87
    - -
    132
    Cash, Cash Equivalents & STI
    29
    - -
    99
    Accounts Receivable, Net
    13
    - -
    20
    Inventories
    7
    - -
    8
    Total Current Liabilities
    66
    - -
    93
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    47
    - -
    59
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    20.77%
    22.79%
    8.15%
    Free Cash Flow
    520.34%
    1,113.05%
    -71.79%
    Net Income, GAAP
    24.99%
    26.92%
    8.49%
    Sales/Revenue/Turnover
    25.15%
    15.11%
    16.42%
    Total Cash Common Dividend
    - -
    - -
    29.35%

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    30
    30
    34
    34
    127
    2024
    39
    36
    41
    33
    148
    2025
    32
    33
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    8.1
    9.36
    6.91
    - -
    31.82
    2024
    10.59
    8.87
    8.37
    - -
    34.52
    2025
    4.28
    7.94
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    8.11
    2024
    - -
    - -
    - -
    - -
    10.49
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business