Man Infraconstruction Limited

Man Infraconstruction Limited

102.30
INR
-3.15
(-2.99%)
5.34EPS
19.46P/E
42.18BMarket Cap
Nov 14Next Earn
Man Infraconstruction Limited
BSE:MANINFRA
(Bombay Stock Exchange)

Recent

price

102.30

P/E

ratio

19.46

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
16.29
13.17
12.04
53.51
7.4
6.1
12.12
17.26
9.88
6.94
11.21
23.49
49.85
33.19
29.51
15.74
16.5
Revenue per Share
1.69
1.46
1.3
3.89
1.28
0.47
1.43
1.79
1.13
-0.19
0.86
5.83
6.96
8.09
7.59
5.07
5.37
Basic EPS, GAAP
-0.19
-3.31
-1.19
-7.94
-2.85
-4.87
2.08
-4.72
-0.12
2.37
2.11
5.03
12.07
15.42
3.57
-1.26
- -
Free Cash Flow per Basic Share
0.53
0.32
0.66
1.74
0.42
1.04
- -
1.12
1.63
0.72
0.63
0.84
0.9
1.62
0.9
0.89
- -
Dividend per Share
1.33
14.49
15.59
16.13
16.97
16.19
17.63
18.54
18.69
18.04
18.18
23.15
29.34
39.42
46.99
56.15
- -
Book Value per Share
1.21
14.43
15.5
14.04
13.59
12.69
14.13
15.04
15.19
18.02
18.16
23.09
29.29
39.37
46.94
56.1
- -
Tangible Book Value per Share
371
371
371
74
371
371
371
371
371
371
371
371
371
371
373
396
403
Basic Weighted Avg Shares
6,046
4,890
4,471
3,973
2,748
2,264
4,500
6,408
3,669
2,577
4,161
8,719
18,508
12,321
10,996
6,230
6,659
Sales/Revenue/Turnover
15.9
13.41
4.51
0.7
6.28
12.66
23.54
33.4
26.89
-3.21
21.38
27.35
21.94
26.24
28.81
19.37
22.02
Operating Margin (%)
213
248
180
606
122
79
77
80
74
71
92
93
119
100
83
124
131
Depreciation Expense
626
544
481
289
474
176
530
665
418
-71
320
2,164
2,586
3,004
2,827
2,006
2,167
Net Income, GAAP
30.37
39.98
27.02
36.43
35.42
60.29
41.65
38.94
50.2
- -
39.49
21.21
27.22
23.63
21.93
25.94
25.61
Effective Tax Rate (%)
10.36
11.12
10.77
7.28
17.25
7.77
11.78
10.38
11.39
-2.76
7.69
24.81
13.97
24.38
25.71
32.19
32.54
Profit Margin (%)
3,752
4,094
4,303
4,678
4,683
4,589
5,726
6,262
5,651
6,242
6,842
10,110
7,889
13,348
15,856
19,213
- -
Working Capital
557
468
- -
660
808
2,314
2,485
3,888
4,028
3,651
3,235
3,773
123
634
- -
215
- -
LT Debt
5,096
5,444
5,866
6,062
6,552
6,269
6,975
7,622
7,365
6,888
6,935
9,298
11,452
15,167
18,440
23,130
- -
Total Equity
12.79
7.88
2.37
0.27
1.62
1.28
6.55
11.28
3.97
- -
4.78
14.26
20.6
16.62
13.94
4.58
- -
Return on Invested Capital (%)
12.56
9.35
7.62
4.2
6.86
3.28
6.48
4.96
5.6
- -
5.65
13.49
18.63
20.94
14.67
9.11
- -
Return on Capital (%)
24.77
18.5
8.62
4.91
7.72
2.86
8.44
9.91
6.05
-1.04
4.76
28.2
26.53
23.53
17.52
9.95
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
425
- -
LT Borrowings
- -
178
- -
LT Finance Leases
- -
37
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
404
404
404
Market Capitalization
51,750
31,769
42,183

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
23,438
- -
Cash, Cash Equivalents & STI
- -
6,053
- -
Accounts Receivable, Net
- -
714
- -
Inventories
- -
7,380
- -
Total Current Liabilities
- -
4,225
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
425
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.8%
27.34%
25.43%
Free Cash Flow
-263.17%
18.42%
-137.37%
Net Income, GAAP
9.99%
115.31%
-29.05%
Sales/Revenue/Turnover
26.44%
26.86%
-43.34%
Total Cash Common Dividend
- -
16.29%
4.34%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,416
2,303
2,423
2,938
10,996
2026
2,029
1,488
1,533
1,455
6,230
2027
2,183
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.09
1.2
2.25
2.05
7.59
2026
1.48
1.38
1.16
1.06
5.07
2027
1.77
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.9
2026
- -
- -
- -
- -
0.89
2027
- -
- -
- -
- -
- -
Business
Man Infraconstruction Limited is an integrated engineering, procurement, and construction (EPC) firm and real estate developer operating across India. The company's diverse portfolio encompasses civil construction activities, including major port infrastructure projects such as the development of container terminals, land reclamation, and specialized operational systems for firefighting, sewerage, and drainage. It also undertakes commercial and institutional developments like IT parks, office complexes, hotels, and educational and healthcare facilities. Additionally, Man Infraconstruction engages in the construction of road networks, involving extensive earthwork, paving, and electrification, alongside industrial projects spanning factories, cold storage units, and manufacturing facilities. In real estate development, the company specializes in residential projects, delivering high-rise buildings, townships, and luxury villas, predominantly within the Mumbai Metropolitan Region and other key Indian states. Utilizing an asset-light business model, the firm strategically partners through joint development agreements and joint ventures to expand its real estate footprint, including recent forays into the US market through a subsidiary. Incorporated in 2002 and headquartered in Mumbai, India, the company has built a legacy spanning over five decades in construction expertise. For the fiscal year 2025, the company reported a substantial increase in sales, reflecting robust growth in its diverse project pipeline, particularly in premium residential offerings.