1. India Stocks

  2. •

    Consumer non-durables

  3. •

    Household/Personal care
Marico Limited

Marico Limited

763.10
INR
-7.90
(-1.02%)
15.06EPS
57.36P/E
1.09TMarket Cap
Nov 02Next Earn
Marico Limited
BSE:MARICO
(Bombay Stock Exchange)

Recent

price

763.10

P/E

ratio

57.36

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
25.52
32.27
35.76
36.26
44.34
46.7
45.86
48.83
56.41
56.24
61.94
73.19
75.02
74.08
82.98
104.73
110.61
Revenue per Share
2.34
2.58
3.09
3.76
4.45
5.53
6.21
6.32
8.64
7.92
9.08
9.49
10.08
11.46
12.59
13.62
14.59
Basic EPS, GAAP
-1.78
2.43
-4.37
4.52
4.7
5.57
4.37
3.02
6.98
7.95
14.46
6.85
9.58
9.55
9.29
13.64
- -
Free Cash Flow per Basic Share
0.38
0.38
0.52
1.1
2.33
3.9
3.95
4.94
5.29
7.95
7.5
9.25
4.51
9.51
3.5
7.02
- -
Dividend per Share
7.45
9.29
15.37
10.55
13.96
15.64
18.02
19.55
23.07
23.43
25.11
25.93
29.41
29.64
30.72
32.49
- -
Book Value per Share
3.5
5.36
5.99
8.28
9.93
11.56
14.09
15.32
18.74
18.94
18.58
18.49
18.4
15.72
16.78
12.94
- -
Tangible Book Value per Share
1,225
1,229
1,282
1,290
1,290
1,287
1,287
1,288
1,289
1,290
1,290
1,291
1,292
1,292
1,293
1,294
1,294
Basic Weighted Avg Shares
31,260
39,682
45,843
46,762
57,203
60,077
58,999
62,900
72,730
72,540
79,910
94,520
96,890
95,730
107,330
135,480
143,090
Sales/Revenue/Turnover
11.18
10.46
11.96
14.67
14.16
17.04
18.69
16.72
16.43
18.35
18.17
16.3
17.09
19.51
18.29
15.69
15.93
Operating Margin (%)
708
725
866
769
843
949
903
890
1,310
1,400
1,390
1,390
1,550
1,580
1,780
2,020
2,130
Depreciation Expense
2,864
3,171
3,959
4,854
5,735
7,115
7,986
8,140
11,140
10,210
11,720
12,250
13,020
14,810
16,290
17,620
18,880
Net Income, GAAP
22.58
19.55
26.49
27.42
28.82
29.69
29.4
25.96
10.02
24.09
21.27
21.61
24.15
22.46
21.64
20.38
19.04
Effective Tax Rate (%)
9.16
7.99
8.64
10.38
10.02
11.84
13.54
12.94
15.32
14.07
14.67
12.96
13.44
15.47
15.18
13.01
13.19
Profit Margin (%)
2,938
4,043
3,485
5,031
7,002
7,931
11,403
13,020
14,760
13,960
13,230
13,520
13,910
15,590
26,220
17,590
- -
Working Capital
3,817
3,907
4,326
2,515
1,684
- -
- -
200
1,650
1,540
1,300
910
930
1,040
1,240
1,270
- -
LT Debt
9,374
11,679
20,166
13,964
18,141
20,317
23,390
25,350
29,870
30,360
32,580
34,050
39,560
41,690
42,660
44,940
- -
Total Equity
21.87
18.14
17.71
19.84
27.14
31.82
31.02
28.17
33.4
27.37
30.92
31.1
29.81
31.1
32.23
33.94
- -
Return on Invested Capital (%)
21.15
18.17
17.08
19.54
27.17
31.35
32.09
29.85
35.36
28.9
31.77
31.62
30.92
32.33
34.2
35.28
- -
Return on Capital (%)
36.5
30.81
25.34
29.05
36.28
37.27
36.78
33.58
40.52
34.04
37.43
37.19
36.43
38.82
41.73
43.05
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
4,300
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1,270
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,300
1,296
1,298
Market Capitalization
975,585
953,921
1,086,745

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
58,600
- -
Cash, Cash Equivalents & STI
- -
24,400
- -
Accounts Receivable, Net
- -
13,040
- -
Inventories
- -
16,110
- -
Total Current Liabilities
- -
41,010
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,300
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.4%
6.75%
5.34%
Free Cash Flow
20.61%
6.27%
46.84%
Net Income, GAAP
10.02%
8.54%
8.16%
Sales/Revenue/Turnover
8.83%
11.59%
26.23%
Total Cash Common Dividend
19.89%
24.12%
100.44%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
26,430
26,640
27,940
27,300
107,330
2026
32,210
34,820
35,370
33,330
135,480
2027
39,570
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.6
3.26
3.08
2.65
12.59
2026
3.9
3.24
3.45
3.04
13.62
2027
4.86
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
3.5
2026
- -
- -
- -
- -
7.02
2027
- -
- -
- -
- -
- -
Similar Companies
Procter & Gamble Company (The) (NYSE:PG)
Cupid Limited (NSE:CUPID)
Hindustan Unilever Limited (NSE:HINDUNILVR)
Colgate-Palmolive (India) Limited (NSE:COLPAL)
Dabur India Limited (NSE:DABUR)
e.l.f. Beauty, Inc. (NYSE:ELF)
Business
Marico Limited is an Indian fast-moving consumer goods company that manufactures and markets a diverse portfolio of hair care, skin care, and general wellness products. The company offers flagship brands including Parachute, Saffola, and Livon in categories such as coconut hair oils, edible oils, hair serums, and conditioners; skin care products under brands like Kaya and Mediker; and wellness offerings including Livon hair care, Saffola health foods, and personal care items like shampoos and soaps. Marico operates primarily in emerging markets across Asia, Africa, and the Middle East, with key presence in India, Bangladesh, Vietnam, Malaysia, South Africa, and the MENA region; it was founded in 1990 and maintains its headquarters in Mumbai, India. Marico's core business segments encompass hair care (leading with coconut oil-based products), oil to food (healthy edible oils and breakfast solutions), beauty and wellness (premium skin and hair treatments), and health and balance solutions (nutritious foods and supplements), targeting urban and rural consumers seeking affordable, natural personal care. The company serves a broad customer base from mass-market families to premium beauty enthusiasts through extensive distribution networks, e-commerce, and retail outlets. In recent developments, Marico launched new product extensions under Saffola and Livon brands in 2024-2025, expanded its digital-first beauty platform Beardo into international markets, and formed strategic partnerships for sustainable sourcing in Africa; it also completed the acquisition of a minority stake in a Southeast Asian wellness firm in early 2025 to bolster its health foods segment. These moves reflect ongoing portfolio diversification and geographic expansion amid rising demand for natural and premium FMCG products.