Mayur Leather Products Limited

Mayur Leather Products Limited

BBSE:MAYUR
38.70
INR
+0.70
(+1.84%)
2.28EPS
9.01P/E
99.40MMarket Cap
Mayur Leather Products Limited
BSE:MAYUR
(Bombay Stock Exchange)

Recent

price

38.70

P/E

ratio

9.01

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
37.65
43.56
44.99
47.78
58.08
66.47
46.93
37.13
25.83
19.88
16.98
19.15
8.24
0.5
- -
- -
0.97
Revenue per Share
0.18
0.11
1.4
2.18
1.1
0.56
-4.49
-5.88
-4.92
-4.41
-2.49
0.72
-7.22
-1.8
0.12
2.47
2.28
Basic EPS, GAAP
-3.57
-5
3.03
-9.89
-2.17
-1.21
-2.11
-0.23
0.53
-8
-0.67
3.61
-4.75
-0.34
-1.54
-1.19
- -
Free Cash Flow per Basic Share
- -
- -
1
1
1
1
0.5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
32.61
32.14
32.37
33.38
33.45
33.56
27.65
18.64
14.28
13.25
9.57
9.17
2.66
4.21
4.06
6.53
6.36
Book Value per Share
32.61
32.14
32.37
33.04
33.11
33.22
27.31
18.29
13.94
12.91
9.23
8.83
2.32
3.87
3.72
6.53
6.36
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
182
211
218
231
281
321
227
180
125
96
82
93
40
2
- -
- -
5
Sales/Revenue/Turnover
2.47
0.4
4.91
4.52
0.5
-1.83
-12.48
-18.49
-24.85
-41.37
-21.44
-9.77
-117.03
-177.7
- -
- -
-8.28
Operating Margin (%)
6
5
4
4
6
4
4
6
5
4
3
3
3
2
2
2
1
Depreciation Expense
1
1
7
11
5
3
-22
-28
-24
-21
-12
3
-35
-9
1
12
11
Net Income, GAAP
24.6
38.43
42.97
33.26
26.61
5.15
- -
- -
- -
- -
- -
6.45
- -
- -
- -
- -
0.01
Effective Tax Rate (%)
0.48
0.25
3.11
4.56
1.9
0.84
-9.56
-15.83
-19.04
-22.2
-14.67
3.77
-87.58
-359.99
- -
- -
235.73
Profit Margin (%)
101
79
83
117
115
112
89
52
32
36
15
10
-10
-15
-20
-5
- -
Working Capital
34
- -
- -
- -
- -
- -
- -
7
5
6
10
6
15
31
38
39
39
LT Debt
158
155
157
161
162
162
134
110
88
77
61
59
23
18
17
28
27
Total Equity
0.35
-1.65
1.57
1.75
-1.34
-5.29
- -
- -
- -
- -
- -
-3.93
- -
- -
- -
- -
- -
Return on Invested Capital (%)
0.47
0.27
3.51
6.24
3.97
3.13
- -
- -
- -
- -
- -
5.51
- -
- -
- -
- -
- -
Return on Capital (%)
0.54
0.33
4.33
6.63
3.3
1.67
-14.66
-25.4
-29.89
-32.06
-21.82
7.71
-121.89
-52.46
2.94
46.69
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
1
- -
- -
LT Borrowings
39
39
39
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
107
101
99

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
76
45
38
Cash, Cash Equivalents & STI
2
9
2
Accounts Receivable, Net
1
1
1
Inventories
7
7
7
Total Current Liabilities
30
50
38
Payables & Accruals
- -
- -
- -
ST Debt
1
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-11.37%
-5%
66.9%
Free Cash Flow
-268.25%
-127.65%
-23.07%
Net Income, GAAP
-41.61%
104.86%
1,933.5%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
15
- -
2026
- -
- -
- -
5
- -
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.18
-0.22
-0.07
0.52
0.12
2026
-0.23
1.3
0.55
0.63
2.47
2027
-0.18
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Mayur Leather Products Limited is an India-based manufacturer and exporter of leather footwear, shoe uppers, and protective leather goods. Founded in 1987 and headquartered in Jaipur, Rajasthan, India, the company operates within the consumer discretionary and industrial safety goods sectors, serving both domestic and international markets. The company's core product and service portfolio comprises leather footwear, including men's and women's formal shoes, dress shoes, and casual footwear; industrial safety shoes and utility work boots engineered with steel toe caps, oil-resistant outsoles, and chemical-resistant soles for heavy industries, construction, and manufacturing; finished leather shoe uppers and precision-cut components; leather goods and accessories; and customized contract manufacturing and job-work processing services for private-label brands. Mayur Leather Products Limited maintains manufacturing and processing infrastructure in Rajasthan and distributes its products across international markets, including North America, Europe, the United Kingdom, and the Middle East, alongside domestic institutional supply channels in India. In recent operational and strategic developments, Mayur Leather Products Limited has restructured its manufacturing operations through line modernization and lean production initiatives to enhance operational efficiency. The company has expanded its specialized safety footwear segment to cater to growing institutional safety compliance requirements, diversified its supply chain to mitigate raw material price fluctuations, broadened its domestic enterprise distribution networks, and realigned its commercial strategy toward value-added footwear categories and expanded direct institutional contracting.