Magellanic Cloud Ltd.

Magellanic Cloud Ltd.

24.16
INR
+0.28
(+1.17%)
1.88EPS
16.21P/E
17.94BMarket Cap
Magellanic Cloud Ltd.
BSE:MCLOUD
(Bombay Stock Exchange)

Recent

price

24.16

P/E

ratio

16.21

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
0.04
0.06
0.02
0.61
3.18
4.03
3.45
4.21
5.02
7.65
9.59
10.22
11.85
12.18
Revenue per Share
0.02
0.04
0.01
0.03
0.09
0.16
0.13
0.04
0.59
1.32
1.76
1.76
1.94
1.88
Basic EPS, GAAP
0.02
0.02
- -
-0.07
0.14
-0.2
0.06
-0.72
0.89
0.92
-0.77
1.44
0.47
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.01
- -
0.03
0.07
0.07
0.03
0.03
0.03
0.03
- -
Dividend per Share
0.23
0.27
- -
0.7
0.78
0.95
1.08
1.06
1.53
5.08
6.96
8.85
11.65
- -
Book Value per Share
0.23
0.27
- -
0.36
0.44
0.61
0.28
-0.01
0.45
-0.5
1.23
2.32
4.45
- -
Tangible Book Value per Share
200
302
304
312
505
503
503
503
503
559
584
584
589
586
Basic Weighted Avg Shares
7
19
7
189
1,604
2,030
1,737
2,117
2,527
4,275
5,604
5,972
6,979
7,142
Sales/Revenue/Turnover
81.63
91.69
88.15
3.83
4.05
4.84
5.07
0.12
1.74
20.84
26.43
27.95
24.14
21.72
Operating Margin (%)
- -
- -
- -
- -
2
4
14
14
27
216
395
425
508
546
Depreciation Expense
4
13
3
9
44
79
65
18
295
739
1,027
1,027
1,142
1,102
Net Income, GAAP
27.25
21.1
21.53
38.38
36.37
16.97
24.04
- -
10.2
20.98
26.76
28.02
21.8
19.68
Effective Tax Rate (%)
59.64
69.31
37.16
4.6
2.75
3.87
3.77
0.84
11.66
17.28
18.33
17.19
16.37
15.43
Profit Margin (%)
23
4
- -
173
210
296
273
507
689
389
1,491
1,555
2,751
- -
Working Capital
- -
- -
- -
3
5
4
186
744
672
1,708
2,001
1,271
1,698
- -
LT Debt
70
82
- -
353
394
480
562
535
772
2,971
4,069
5,179
6,868
- -
Total Equity
- -
17.13
6.7
1.8
9.17
14.6
8.52
- -
2.59
20.03
17.55
15.56
14.07
- -
Return on Invested Capital (%)
- -
17.13
12.47
4.27
11.07
16.58
9.11
- -
20.51
24.39
19.65
16.41
15.17
- -
Return on Capital (%)
- -
17.15
6.7
4.93
11.82
17.97
12.77
3.3
45.1
39.5
29.21
22.23
18.98
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,221
- -
LT Borrowings
- -
1,626
- -
LT Finance Leases
- -
72
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
589
589
589
Market Capitalization
15,345
11,581
17,943

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
5,516
- -
Cash, Cash Equivalents & STI
- -
607
- -
Accounts Receivable, Net
- -
3,527
- -
Inventories
- -
188
- -
Total Current Liabilities
- -
2,765
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,221
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
85.23%
32.62%
Free Cash Flow
- -
-149.68%
-67.28%
Net Income, GAAP
236.71%
350.6%
11.24%
Sales/Revenue/Turnover
339.71%
28.61%
16.85%
Total Cash Common Dividend
- -
-9.29%
-6.53%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,322
1,573
1,514
1,563
5,972
2026
1,640
1,644
1,639
2,055
6,979
2027
1,803
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.45
0.42
0.5
0.38
1.76
2026
0.47
0.48
0.5
0.5
1.94
2027
0.4
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.03
2026
- -
- -
- -
- -
0.03
2027
- -
- -
- -
- -
- -
Business
Magellanic Cloud Limited (NSE/BSE: MCLOUD) is an India-based technology company engaged in software development, digital transformation, IT consulting, e-surveillance, AI/IoT solutions, and drone manufacturing; its core offerings encompass end-to-end IT and ITES including development, quality assurance, DevOps, human capital services, cloud solutions, cybersecurity, product engineering, video management systems (VMS), AI-powered video analytics, fintech services via recent investments, and drone-based applications for logistics, agriculture spraying, and surveillance. Founded in 1981 and headquartered in Hyderabad, Telangana, the company operates primarily in India with expansion into Europe, USA, Southeast Asia, Canada, and the Middle East, serving over 600 clients including Fortune 1000 firms across retail, warehousing, manufacturing, defense, healthcare, finance, and telecommunications. Recent developments include the full acquisition of Finoux Solutions Private Limited for INR 440 million in May 2025 to bolster fintech capabilities; NSE listing announcement; 24% revenue surge to INR 636 crore in Q1 FY26; Scandron subsidiary securing a INR 5 crore drone order and INR 3 crore Phase-I cargo drone contract from Resonia with Phase-II at INR 9 crore pending; Provigil subsidiary receiving a INR 6 crore contract from East Coast Railway for CVVRS; achievements such as India's first DGCA certification for logistics drones, agri-drone approval, and first place in Him-Drone-A-thon; onboarding of three mega GenAI clients; and prior acquisitions of iVIS (2022, e-surveillance), Motivity Labs (2020-21, IT/ITES), Scandron (2023, drones), and Provigil Surveillance.