Msafe Equipments Limited

Msafe Equipments Limited

BBSE:MSAFE
282.15
INR
-0.05
(-0.02%)
2.36BMarket Cap
Msafe Equipments Limited
BSE:MSAFE
(Bombay Stock Exchange)

Recent

price

282.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2023
2024
2025
2026
TTM
INR
13.03
21.24
31.69
56.34
- -
Revenue per Share
1.79
3.21
6.38
13.45
- -
Basic EPS, GAAP
-4.14
-2.34
-3.33
-6.73
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
Dividend per Share
2.98
6.19
12.57
48.04
- -
Book Value per Share
2.95
6.15
12.53
47.99
- -
Tangible Book Value per Share
20
20
20
17
20
Basic Weighted Avg Shares
266
433
646
939
- -
Sales/Revenue/Turnover
26.46
25.84
31.44
38.62
- -
Operating Margin (%)
30
45
62
82
- -
Depreciation Expense
36
66
130
224
- -
Net Income, GAAP
25.29
25.18
25.34
25.18
- -
Effective Tax Rate (%)
13.73
15.12
20.13
23.87
- -
Profit Margin (%)
-128
-121
-100
578
- -
Working Capital
39
37
46
100
- -
LT Debt
61
126
256
980
- -
Total Equity
- -
23.39
29.87
25.19
- -
Return on Invested Capital (%)
- -
24.85
31.01
25.58
- -
Return on Capital (%)
- -
69.99
67.97
36.26
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Mar'26
Jun'27
ST Debt
286
- -
LT Borrowings
100
- -
LT Finance Leases
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
Shares Outstanding
20
20
Market Capitalization
2,358
3,876

Working Capital

INR

•

in mil. unless spec.
Mar'26
Jun'27
Total Current Assets
973
- -
Cash, Cash Equivalents & STI
432
- -
Accounts Receivable, Net
237
- -
Inventories
240
- -
Total Current Liabilities
395
- -
Payables & Accruals
- -
- -
ST Debt
286
- -
Deferred Revenue
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
282.11%
Free Cash Flow
- -
- -
65.31%
Net Income, GAAP
- -
- -
72.3%
Sales/Revenue/Turnover
- -
- -
45.3%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
646
2026
227
219
- -
- -
939
2027
318
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
6.38
2026
2.47
2.68
- -
- -
13.45
2027
3.56
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Msafe Equipments Limited manufactures, sells, and rents height-access and industrial safety equipment. The company provides standard and custom-engineered access solutions for construction, infrastructure development, industrial maintenance, facility management, and warehousing sectors. Its product and service portfolio comprises aluminium scaffolding systems, including single-width and double-width mobile access towers, stairway towers, cantilever scaffolds, bridge units, podium steps, and extra-reach tower extensions; mild steel scaffolding systems, including cuplock scaffolding, modular frames, and heavy-duty staging equipment; industrial ladders, including aluminium step ladders, straight ladders, extension ladders, multi-purpose ladders, and fibre-reinforced plastic non-conductive electrical safety ladders; customized height-access structures and aerial work platforms tailored to complex architectural and engineering projects; and equipment rental and site services, including fleet leasing, erection, dismantling, maintenance, inspection, and safety support. Founded in 2019, Msafe Equipments Limited is headquartered in Greater Noida, Uttar Pradesh, India, where it operates multiple manufacturing facilities supported by a nationwide network of distribution and rental hubs. In recent developments, the company completed its initial public offering on the BSE SME platform in February 2026, raising approximately INR 66.42 crore to fund the establishment of a new manufacturing facility in Greater Noida, expand its equipment rental asset base, meet working capital requirements, and support ongoing business expansion.