1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Motherson Sumi Wiring India Ltd

Motherson Sumi Wiring India Ltd

34.60
INR
-0.34
(-0.97%)
0.92EPS
43.60P/E
266.13BMarket Cap
Oct 30Next Earn
Motherson Sumi Wiring India Ltd
BSE:MSUMI
(Bombay Stock Exchange)

Recent

price

34.60

P/E

ratio

43.60

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
INR
- -
8.43
10.59
12.48
13.98
17.23
18.34
Revenue per Share
- -
0.62
0.73
0.96
0.91
0.94
0.92
Basic EPS, GAAP
- -
0.6
0.04
0.1
0.29
0.84
- -
Free Cash Flow per Basic Share
- -
- -
0.4
0.04
0.53
0.57
- -
Dividend per Share
1.07
1.68
2.01
2.53
2.56
3.26
- -
Book Value per Share
1.07
1.68
2.01
2.53
2.56
3.26
- -
Tangible Book Value per Share
4,421
6,624
6,632
6,632
6,632
6,632
6,575
Basic Weighted Avg Shares
- -
55,872
70,226
82,740
92,716
114,287
120,587
Sales/Revenue/Turnover
- -
11.25
9.44
10.14
8.63
7.35
6.76
Operating Margin (%)
- -
1,055
1,237
147
1,789
2,161
2,231
Depreciation Expense
- -
4,107
4,870
6,383
6,059
6,252
6,052
Net Income, GAAP
- -
26.78
25.33
24.51
24.78
23.93
24
Effective Tax Rate (%)
- -
7.35
6.93
7.71
6.54
5.47
5.02
Profit Margin (%)
5,628
7,776
8,486
11,493
10,462
14,535
- -
Working Capital
239
2,097
2,352
1,854
1,672
1,153
- -
LT Debt
7,097
11,146
13,305
16,768
16,983
21,617
- -
Total Equity
- -
37.46
31.98
34.84
30.85
29.31
- -
Return on Invested Capital (%)
- -
38.83
32.74
36.19
31.98
29.55
- -
Return on Capital (%)
- -
45.03
39.83
42.45
35.9
32.39
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,179
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1,153
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,632
6,632
6,632
Market Capitalization
321,702
244,642
266,129

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
38,082
- -
Cash, Cash Equivalents & STI
- -
794
- -
Accounts Receivable, Net
- -
18,842
- -
Inventories
- -
17,301
- -
Total Current Liabilities
- -
23,547
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,179
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
26.2%
27.29%
Free Cash Flow
- -
- -
190.1%
Net Income, GAAP
- -
- -
3.19%
Sales/Revenue/Turnover
- -
- -
23.27%
Total Cash Common Dividend
- -
- -
6.26%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
21,660
- -
22,823
25,003
92,716
2026
24,808
- -
28,658
33,282
114,287
2027
33,839
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.22
- -
0.21
0.25
0.91
2026
0.22
- -
0.23
0.25
0.94
2027
0.22
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.53
2026
- -
- -
- -
- -
0.57
2027
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Motherson Sumi Wiring India Limited (MSWIL) is a leading India-based automotive components manufacturer and full-system solutions provider specializing in wiring harnesses for original equipment manufacturers (OEMs). Established in 2022 through the demerger of the domestic wiring harness undertaking from parent company Samvardhana Motherson International Ltd. (formerly Motherson Sumi Systems Ltd.), the joint venture with Sumitomo Wiring Systems Ltd. of Japan operates from its headquarters in Noida, Uttar Pradesh, with approximately 26 manufacturing, assembly, and technical facilities employing over 40,000 people across India. The company manufactures and supplies integrated electrical and electronic distribution systems, including wiring harnesses, harness components, and other electric wires for power supply and data transfer in passenger vehicles, commercial vehicles, electric vehicles (EVs), and hybrid vehicles; it offers high-voltage wire harnesses and electrification solutions for alternative powertrains alongside products for internal combustion engine vehicles; additional solutions encompass digital assembly boards, color detection systems, component presence sensors, and online work instructions, supporting the full supply chain from product design and validation, tool design and manufacturing, finishing, processing, assembly, to in-line sequencing. MSWIL serves major OEMs such as Maruti Suzuki, Honda Cars India, and Tata Motors in the automotive sector, with diversification into aerospace, industrial, and medical applications; its operations remain concentrated in India, aligning with favorable trends like premiumization, vehicle electrification, and rising demand for feature-rich models. Recent developments include the commissioning of one greenfield facility in fiscal year 2024-25 with two more on track, boosting production capacity by approximately 10% through new plants operational from early fiscal 2025; the company achieved record revenue and EBITDA for fiscal 2025, with electric vehicle programs contributing 4% of Q4 revenue, and sustained a robust 42% return on capital employed while maintaining debt-free status and advancing digitization for operational efficiency.