MT Educare Ltd

MT Educare Ltd

1.70
INR
-0.02
(-1.16%)
-0.44EPS
88.84MMarket Cap
MT Educare Ltd
BSE:MTEDUCARE
(Bombay Stock Exchange)

Recent

price

1.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
29.46
36.15
38.18
49.25
53.95
72.11
69.15
52.96
30.05
27.48
10.22
7.24
8
6.51
5.88
3.16
5.04
Revenue per Share
2.33
3.76
4.58
5.29
7.47
8.12
1.47
-32.74
1.27
-6.36
-4.19
-3.53
-8.4
-3.83
-4.29
-0.43
-0.44
Basic EPS, GAAP
4.17
3.44
6.85
4.2
4.28
8.12
-26.76
-16.95
-7.31
10.12
-0.49
0.75
-0.08
-0.47
0.89
0.24
- -
Free Cash Flow per Basic Share
- -
0.4
1.45
2
1.85
2.65
1.4
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
12.04
16.24
25.58
28.14
31.6
35.78
35.6
28.54
30.34
23.93
19.79
16.27
7.87
4.07
-0.25
-0.71
-0.71
Book Value per Share
11.11
15.12
24.21
23.2
24.99
26.68
24.33
24.01
27.01
21.32
17.41
13.99
7.85
4.07
-0.25
-0.71
-0.71
Tangible Book Value per Share
35
35
39
40
40
40
40
40
72
72
72
72
72
72
72
72
72
Basic Weighted Avg Shares
1,027
1,272
1,505
1,958
2,147
2,871
2,754
2,132
2,161
1,985
738
523
578
470
425
228
361
Sales/Revenue/Turnover
12.28
12.68
11.94
14.1
16.74
14.72
4.91
-88.31
7.28
-4.85
-51.52
-45.75
-62.75
-35.93
-23.75
-6.42
-4.07
Operating Margin (%)
83
78
86
128
89
156
188
214
181
429
263
147
109
104
88
60
60
Depreciation Expense
81
132
180
210
297
323
58
-1,318
91
-459
-302
-255
-607
-277
-310
-31
-31
Net Income, GAAP
37.78
33.15
29.82
34.92
28.67
32.23
45.67
- -
19.82
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
7.9
10.41
11.99
10.74
13.85
11.27
2.12
-61.83
4.22
-23.14
-40.97
-48.82
-105.01
-58.82
-73
-13.73
-8.66
Profit Margin (%)
29
-58
-58
-174
-209
-548
-377
1,331
280
-373
-245
-512
-748
-1,144
-754
-780
-780
Working Capital
- -
- -
- -
- -
- -
- -
201
1,300
1,042
907
597
493
606
164
134
74
74
LT Debt
481
572
1,010
1,113
1,261
1,425
1,418
2,049
2,192
1,729
1,430
1,175
568
294
-18
-52
-52
Total Equity
- -
20.98
20.54
17.98
21.54
19.04
6.43
- -
4.35
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
24.89
23.11
20.08
27.17
22.28
5.9
- -
6.85
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
25.27
22.8
19.74
25.01
24.12
4.11
-76.06
4.3
-23.43
-19.14
-19.6
-69.63
-64.12
- -
- -
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,243
- -
1,308
LT Borrowings
10
- -
36
LT Finance Leases
91
- -
38
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
72
72
72
Market Capitalization
152
129
89

Working Capital

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,718
- -
1,700
Cash, Cash Equivalents & STI
454
- -
63
Accounts Receivable, Net
107
- -
110
Inventories
- -
- -
- -
Total Current Liabilities
2,506
- -
2,480
Payables & Accruals
- -
- -
- -
ST Debt
1,243
- -
1,308
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.39%
-7.28%
187.35%
Free Cash Flow
-105.69%
-44.93%
-72.95%
Net Income, GAAP
-319.41%
-2%
-89.91%
Sales/Revenue/Turnover
-18.95%
-18.65%
-46.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
127
141
109
93
470
2025
139
115
121
129
425
2026
69
124
70
99
228

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.65
-0.71
-1.03
-1.44
-3.83
2025
-0.4
-1.26
-0.74
-1.89
-4.29
2026
-0.71
0.21
-0.29
0.36
-0.43

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
MT Educare Limited MT Educare Limited provides education support and coaching services to students in secondary and higher secondary schools, as well as those pursuing commerce graduation degrees, competitive examinations, and chartered accountancy courses; core offerings include offline coaching classes through brands such as Mahesh Tutorials, Lakshya for engineering and medical entrance exams like JEE Advanced, Robomate for digital revision lectures accessible on computers, smartphones, and tablets, Robomate+ for 24x7 online faculty support, Technology Aided Teaching methodologies, Interactive Networked Knowledge platforms for classes V to VIII targeting CBSE, ICSE, and state boards, pre-university college tie-ups in Karnataka, Lakshya Prep for classes IX to XII, and management consultancy via its Dubai branch for secondary curricula; operations span Maharashtra, Gujarat, Tamil Nadu, Karnataka, Uttar Pradesh, Northeast India, New Delhi, Gurgaon, and Dubai with approximately 55 centers, 823 faculty members, and historical service to over 12,000 students annually, primarily through direct centers, franchises, joint ventures like Study Mate with HT Education, and partnerships with local coaching classes in tier-III and tier-IV towns. Founded in 1988 by Mahesh Shetty as Mahesh Tutorials and incorporated as a public limited company in 2006 with headquarters in Mumbai, India, the company operates as a subsidiary of Zee Learn Limited, part of the Essel Group. Recent developments include Zee Learn Limited's acquisition of a controlling 44.53% stake for Rs 200 crore in 2017-18 via preferential allotment, launch of Lakshya Prep in 2018-19, full acquisition of Labh Ventures India Private Limited as a wholly owned subsidiary in 2018, focus on transitioning from online to offline classes with center reopenings and teacher recruitment in 2022-23, re-appointment of statutory auditors MGB & Co. LLP and new secretarial auditors Shravan Gupta & Associates at the 2025 AGM, alongside ongoing disclosures of debt defaults totaling INR 32.33 crore, invoked corporate guarantees, and corporate insolvency resolution process initiation in December 2022.