1. India Stocks

  2. •

    Finance

  3. •

    Real estate development
Nimbus Projects Limited

Nimbus Projects Limited

186.00
INR
-9.00
(-4.62%)
-25.49EPS
4.13BMarket Cap
Nimbus Projects Limited
BSE:NIMBSPROJ
(Bombay Stock Exchange)

Recent

price

186.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
36.87
27.45
29.05
23.41
24.93
10.35
10.61
9.86
6.26
12.78
6.21
3.76
2.09
6.62
164.51
118.41
118.11
Revenue per Share
3.64
4.66
2.23
-5.73
0.21
-6.53
-41.41
-15.28
-29.28
29.83
-29.84
13.88
20.37
61.46
58.47
-35.3
-20.7
Basic EPS, GAAP
-3.45
79.43
-114.06
-4.23
5.8
12.29
29.69
1.05
9.63
5.21
-0.73
1.75
3.25
13.8
-115.26
-15.33
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
18.68
23.34
131.78
154.24
154.46
118.68
77.26
61.98
-74.8
-44.69
-74.52
-34.86
-14.49
273.3
255.09
144.23
- -
Book Value per Share
18.68
23.34
131.78
154.24
154.46
118.68
77.26
61.98
-74.8
-44.69
-74.52
-34.86
-14.49
223.73
216.2
122.41
- -
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
10
11
11
11
19
19
Basic Weighted Avg Shares
274
204
216
174
185
77
79
73
47
95
46
39
23
72
1,783
2,288
2,278
Sales/Revenue/Turnover
20.19
16.96
25.85
-6.28
-2.99
37.53
14.85
11.38
43.14
45.94
6.35
39.61
-53.47
27.33
-21.16
1.36
-14.95
Operating Margin (%)
4
5
7
7
9
6
5
6
5
4
3
3
2
2
11
14
16
Depreciation Expense
27
35
19
-45
2
-49
-308
-114
-218
222
-222
142
221
666
634
-682
-399
Net Income, GAAP
35.2
20.56
49.82
- -
80.84
- -
- -
- -
- -
3.87
- -
2.58
0.32
12.61
9.56
- -
- -
Effective Tax Rate (%)
9.87
16.96
8.64
-25.69
0.83
-63.09
-390.31
-155.04
-467.92
233.39
-480.92
368.72
974.07
928.03
35.54
-29.81
-17.53
Profit Margin (%)
326
-147
489
668
558
269
275
319
219
245
200
213
348
281
1,689
1,749
- -
Working Capital
360
1
4
4
1
- -
- -
118
45
44
72
61
33
198
1,469
1,822
- -
LT Debt
139
174
980
1,148
1,149
883
575
461
-556
-332
-554
-378
-157
3,617
3,365
3,189
- -
Total Equity
6.02
4.26
1.67
- -
0.13
- -
- -
- -
- -
- -
- -
- -
- -
-0.13
-7.67
- -
- -
Return on Invested Capital (%)
8.02
6.65
2.6
- -
0.13
- -
- -
- -
- -
-59.38
- -
-37.85
-104.73
22.62
16.01
- -
- -
Return on Capital (%)
21.59
22.16
2.87
-4.01
0.13
-4.78
-42.27
-21.95
- -
- -
- -
- -
- -
- -
22.13
-24.57
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
892
- -
LT Borrowings
- -
1,812
- -
LT Finance Leases
- -
9
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
5,254
3,390
4,132

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
8,481
- -
Cash, Cash Equivalents & STI
- -
366
- -
Accounts Receivable, Net
- -
542
- -
Inventories
- -
6,800
- -
Total Current Liabilities
- -
6,732
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
892
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-275.51%
-501.26%
-5.23%
Free Cash Flow
-31.74%
-204.49%
-76.3%
Net Income, GAAP
4.07%
-23.98%
-207.62%
Sales/Revenue/Turnover
258.31%
514.28%
28.3%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,694
59
22
8
1,783
2026
39
44
23
2,182
2,288
2027
29
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
25.29
60.41
49.35
-104.74
58.47
2026
-14.9
9.04
-21.34
-8.24
-35.3
2027
-0.27
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Nimbus Projects Limited Nimbus Projects Limited (NIMBSPROJ.BO) engages in real estate development for residential, commercial, and retail purposes primarily in the Delhi National Capital Region (NCR) of India, including Noida and Greater Noida; the company develops townships, group housing projects such as Express Park View, The Hyde Park, and The Golden Palms, office spaces, commercial-shopping malls, hotels, and resorts, while also providing land identification and acquisition, project planning and management, designing, marketing, execution, real estate consultancy, investment advisory, and construction services. Incorporated in 1993 as NCJ Financial Services Private Limited, originally focused on financial services and later information technology and software development, it transitioned to real estate in 2010 with a name change from NCJ International Limited and maintains headquarters at 1001-1006, 10th Floor, Narain Manzil, 23 Barakhamba Road, New Delhi, India. Operations encompass construction through special purpose vehicles (SPVs) on long-term leasehold land from authorities like the New Okhla Industrial Development Authority (NOIDA), Greater Noida Industrial Development Authority (GNIDA), and Yamuna Expressway Authority (YEA), totaling around 265,000 square meters under various development stages, with a current focus on residential projects in NCR and a hospitality portfolio including hotels in Bengaluru and Delhi.[website] In recent developments, Nimbus Projects enters a joint development agreement as co-developer for the stalled Sunworld Arista Phase-II residential project in Noida, approved under Uttar Pradesh's co-development policy, committing up to Rs 1,000 crore investment including Rs 200 crore promoter contribution and Rs 200 crore construction finance to revive towers 5, 7, 8, and 9 plus club facilities totaling 12,162 square meters, securing development and sales rights over about one million square feet of saleable area with expected Rs 1,400 crore revenue; the company reports consolidated revenue of Rs 17,830 million and profit of Rs 6,368 lakh for fiscal year 2025 alongside strong Q2 FY 2026 sales bookings of Rs 239 crore.[screener]