NOCIL Limited

NOCIL Limited

152.85
INR
-1.30
(-0.84%)
4.25EPS
42.43P/E
30.17BMarket Cap
Oct 29Next Earn
NOCIL Limited
BSE:NOCIL
(Bombay Stock Exchange)

Recent

price

152.85

P/E

ratio

42.43

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
27.9
29.65
30.36
37.08
44.72
44.48
45.19
58.16
62.35
50.61
55.05
93.8
96.67
86.25
82.22
76.61
82.76
Revenue per Share
2.08
2.15
2.62
1.48
3.55
4.87
6
10.35
11.19
7.89
5.33
10.58
8.95
7.98
6.17
3.33
4.26
Basic EPS, GAAP
-0.18
-7.4
-5.76
1
1.31
9.38
7.98
3.36
-4.42
-0.03
4.02
-3.99
15.14
9.93
-5.85
4.63
- -
Free Cash Flow per Basic Share
0.59
0.59
0.59
0.6
0.6
0.99
1.43
2.15
3
5.93
0.04
1.99
3
3
3.01
2.03
- -
Dividend per Share
19.34
20.78
22.7
23.48
25.81
47.84
55.82
63.64
70.31
71.57
77.29
86.76
93.14
101.93
105.51
106.18
- -
Book Value per Share
19.03
20.46
22.36
23.17
25.5
47.58
55.6
63.47
70.17
71.49
77.22
86.55
92.95
101.71
105.29
105.92
- -
Tangible Book Value per Share
161
161
161
161
161
161
162
164
165
166
166
166
167
167
167
167
167
Basic Weighted Avg Shares
4,486
4,768
4,882
5,961
7,190
7,152
7,314
9,552
10,304
8,378
9,131
15,613
16,108
14,373
13,716
12,795
13,854
Sales/Revenue/Turnover
-63.75
5.59
2.44
7.32
13.98
17.55
19.16
25.64
26.48
17.25
10.32
15.34
12.32
9.9
6.21
3.59
4.96
Operating Margin (%)
91
101
90
187
145
137
197
240
243
337
374
483
557
528
536
548
550
Depreciation Expense
335
345
421
239
571
783
971
1,699
1,849
1,307
884
1,761
1,492
1,330
1,029
556
713
Net Income, GAAP
31.04
27.8
3.84
31.94
33.79
34.2
33.84
33.28
33.44
14.22
17.47
26.81
26.2
26.11
9.88
26.82
24.65
Effective Tax Rate (%)
7.47
7.25
8.63
4
7.94
10.94
13.28
17.79
17.94
15.6
9.68
11.28
9.26
9.25
7.5
4.35
5.14
Profit Margin (%)
1,881
1,740
984
1,081
1,471
2,066
2,976
5,088
4,250
2,849
4,123
5,847
7,102
8,103
7,733
6,681
- -
Working Capital
- -
750
932
718
505
150
50
- -
- -
69
39
29
68
109
71
44
- -
LT Debt
3,109
3,341
3,650
3,776
4,150
7,692
9,131
10,467
11,630
11,852
12,847
14,452
15,521
16,986
17,622
17,734
- -
Total Equity
-63.99
9.46
9.2
4.7
10.82
11.66
10.71
16.24
16.36
10.51
6.2
12.7
9.72
7.21
4.51
1.93
- -
Return on Invested Capital (%)
10.9
9.61
10.05
7.09
12.93
12.64
11.44
17.25
16.73
11.18
7.18
12.91
9.96
8.2
6
3.19
- -
Return on Capital (%)
11.18
10.71
12.05
6.42
14.41
13.22
11.54
17.34
16.73
11.13
7.16
12.9
9.95
8.18
5.94
3.15
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
36
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
44
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
167
167
167
Market Capitalization
25,713
25,655
30,173

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
8,702
- -
Cash, Cash Equivalents & STI
- -
3,388
- -
Accounts Receivable, Net
- -
2,895
- -
Inventories
- -
1,577
- -
Total Current Liabilities
- -
2,020
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
36
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.85%
6.74%
0.63%
Free Cash Flow
-1,603.59%
-210.39%
-179.18%
Net Income, GAAP
5.07%
0.9%
-45.92%
Sales/Revenue/Turnover
8.31%
10.42%
-6.71%
Total Cash Common Dividend
472.77%
918.09%
-32.56%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,722
3,627
3,181
3,397
13,716
2026
3,362
- -
3,158
3,304
12,795
2027
4,030
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.62
2.53
0.77
1.25
6.17
2026
1.03
- -
0.55
1.02
3.33
2027
1.66
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
3.01
2026
- -
- -
- -
- -
2.03
2027
- -
- -
- -
- -
- -
Business
NOCIL Limited is a leading enterprise involved in the production and global distribution of specialized rubber chemicals, serving the tire and broader rubber processing industries. The company’s extensive product portfolio encompasses a variety of rubber accelerators, anti-degradants, antioxidants, along with pre-vulcanization inhibitors and post-vulcanization stabilizers. These solutions are instrumental in enhancing the fundamental properties of rubber goods, including improving the thermal stability of cross-links. As India's largest manufacturer and supplier in its domain, NOCIL operates modern manufacturing facilities in Navi Mumbai and Dahej, Gujarat. A proud constituent of the Arvind Mafatlal Group, the company, established in 1961, is headquartered in Mumbai, India. NOCIL is also dedicated to advancing green chemical strategies and developing innovative, environmentally conscious products.