1. India Stocks

  2. •

    Consumer non-durables

  3. •

    Tobacco
NTC Industries Limited

NTC Industries Limited

123.50
INR
-9.00
(-6.79%)
14.53EPS
10.48P/E
2.21BMarket Cap
NTC Industries Limited
BSE:NTCIND
(Bombay Stock Exchange)

Recent

price

123.50

P/E

ratio

10.48

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
14.1
36.99
41.64
21.61
23.32
17.04
21.4
22.16
20.21
19.77
26.7
26.12
41.38
23.91
46.44
77.51
68.34
Revenue per Share
0.11
0.26
1.58
1.16
2.16
1.6
3.55
3.43
8.02
4.1
7.47
7.55
5.3
4.24
8.79
13.47
14.53
Basic EPS, GAAP
0.01
-0.05
3.27
2.47
-19.72
-1.51
4.68
2.03
-4.12
1.21
1.58
2.61
3.2
75.73
-1.6
-5.53
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
25.47
25.73
27.31
28.48
30.64
35.03
38.97
42.62
50.18
52.86
59.35
69.14
74.38
85.91
144.76
144.57
- -
Book Value per Share
25.47
25.73
27.31
28.48
30.64
35.03
38.97
42.62
50.18
52.86
59.34
69.13
74.37
85.91
144.76
144.56
- -
Tangible Book Value per Share
11
11
11
11
11
11
11
11
11
11
11
12
12
12
13
15
14
Basic Weighted Avg Shares
152
398
448
232
251
183
230
238
217
212
287
312
494
286
600
1,125
942
Sales/Revenue/Turnover
2.1
2.08
5.51
7.17
6.94
20.74
20.23
17.95
14.15
-2.43
29.74
19.48
9.26
21.82
20.93
17.85
22.05
Operating Margin (%)
10
10
11
13
11
5
19
19
19
19
19
20
20
21
16
15
15
Depreciation Expense
1
3
17
12
23
17
38
37
86
44
80
90
63
51
114
196
200
Net Income, GAAP
39.78
4.51
24.8
31.83
4.28
32.22
24.82
21.12
22.39
21.18
33.25
22.2
28.05
24.73
20.5
23.65
23.53
Effective Tax Rate (%)
0.75
0.7
3.8
5.38
9.26
9.41
16.6
15.47
39.68
20.76
27.98
28.88
12.8
17.72
18.93
17.38
21.26
Profit Margin (%)
37
80
53
-32
-54
38
159
217
284
270
372
481
510
-431
564
701
- -
Working Capital
26
87
54
20
20
102
181
143
95
45
20
20
20
- -
738
697
- -
LT Debt
274
277
294
306
329
377
419
458
539
568
709
826
888
1,026
2,102
2,099
- -
Total Equity
0.33
0.76
4.51
3.47
4.75
2.61
4.99
2.75
9.25
1.5
7.93
5.61
3.52
-0.17
4.53
5.21
- -
Return on Invested Capital (%)
0.36
0.78
4.51
5.24
6.28
6.96
9.33
8.31
15.43
8.34
12.23
11.21
7.13
4.42
7.24
8.48
- -
Return on Capital (%)
0.42
1.01
5.97
4.17
7.32
4.88
9.6
8.4
17.28
7.97
12.59
11.74
7.38
5.29
7.27
9.31
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
69
- -
LT Borrowings
- -
697
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
2,362
2,132
2,211

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,002
- -
Cash, Cash Equivalents & STI
- -
25
- -
Accounts Receivable, Net
- -
108
- -
Inventories
- -
105
- -
Total Current Liabilities
- -
301
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
69
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.27%
28.85%
-0.14%
Free Cash Flow
169.07%
511.69%
288.53%
Net Income, GAAP
44.43%
31.81%
72.07%
Sales/Revenue/Turnover
27.58%
44.49%
87.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
40
117
98
199
600
2026
245
225
229
276
1,125
2027
212
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.27
1.64
1.74
3.47
8.79
2026
3.9
3.78
2.63
3.93
13.47
2027
4.22
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
ITC Limited (NSE:ITC)
Altria Group, Inc. (NYSE:MO)
Philip Morris International Inc (NYSE:PM)
Godfrey Phillips India Ltd. (NSE:GODFRYPHLP)
Japan Tobacco Inc. (TSE:2914)
Eastern Company (EGX:EAST)
Business
Ntc Industries Limited focuses on manufacturing a variety of cigarettes and tobacco goods, encompassing a broad selection of smoking preparations. Their extensive product line features established brands like Aadie, MayPole, Elpatron, Regent Black, and the distinctive Prince Henry for roll-your-own tobacco. The company has diversified its offerings to include lifestyle essentials such as Regent brand matchboxes and Agardeep incense sticks, reaching consumers in both the domestic Indian market and international territories spanning South America, Africa, and the Middle East. Originating in September 1931 and headquartered in Kolkata, India, Ntc Industries is recognized for its historical role in the Indian tobacco sector, pioneering innovations like menthol-flavored and 84mm King Size filter cigarettes.