Nukleus Office Solutions Ltd.

Nukleus Office Solutions Ltd.

BBSE:NUKLEUS
173.00
INR
-13.00
(-6.99%)
850.75MMarket Cap
Nukleus Office Solutions Ltd.
BSE:NUKLEUS
(Bombay Stock Exchange)

Recent

price

173.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2022
2023
2024
2025
2026
TTM
INR
8.45
26.99
42.48
104.85
87.99
- -
Revenue per Share
0.26
1.67
2.97
7.53
5.3
- -
Basic EPS, GAAP
8.3
-3.13
-6.11
-60.14
-58.08
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
0.81
2.48
10.4
97.4
102.69
102.69
Book Value per Share
0.81
2.48
10.4
97.27
101.66
101.66
Tangible Book Value per Share
4
4
4
3
4
4
Basic Weighted Avg Shares
34
109
171
287
355
- -
Sales/Revenue/Turnover
3.79
8.15
10.25
12.43
8.9
- -
Operating Margin (%)
15
- -
15
30
53
- -
Depreciation Expense
1
7
12
21
21
- -
Net Income, GAAP
25.33
25.35
25.17
24.86
25.25
- -
Effective Tax Rate (%)
3.12
6.18
6.99
7.18
6.02
- -
Profit Margin (%)
25
17
31
281
117
117
Working Capital
- -
- -
56
102
157
157
LT Debt
3
10
42
393
414
414
Total Equity
- -
59.26
17.26
8.39
4.29
- -
Return on Invested Capital (%)
- -
83.55
19.48
8.84
5.21
- -
Return on Capital (%)
- -
101.31
46.09
9.49
5.29
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Sep'26
Mar'26
ST Debt
5
23
LT Borrowings
98
157
LT Finance Leases
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
Shares Outstanding
4
4
Market Capitalization
625
851

Working Capital

INR

•

in mil. unless spec.
Sep'26
Mar'26
Total Current Assets
251
229
Cash, Cash Equivalents & STI
101
76
Accounts Receivable, Net
29
21
Inventories
- -
- -
Total Current Liabilities
55
112
Payables & Accruals
- -
- -
ST Debt
5
23
Deferred Revenue
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
5.44%
Free Cash Flow
- -
- -
42.21%
Net Income, GAAP
- -
- -
3.55%
Sales/Revenue/Turnover
- -
- -
23.6%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
171
2025
- -
- -
287
2026
- -
- -
355

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2.97
2025
- -
- -
7.53
2026
- -
- -
5.3

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Nukleus Office Solutions Limited is an India-based provider of flexible workspace and enterprise managed office solutions. Founded in 2019 and headquartered in New Delhi, India, with its corporate office located in Noida, Uttar Pradesh, the company operates across key commercial real estate markets in the Delhi-National Capital Region (NCR), including New Delhi, Noida, and Gurugram, as well as Bengaluru. Nukleus Office Solutions specializes in the acquisition, development, and operation of fully serviced commercial real estate environments, catering to a diverse clientele of freelancers, growing startups, small and medium-sized enterprises (SMEs), and large corporate entities. The company offers a comprehensive portfolio of flexible real estate products and workplace services, including: enterprise managed office solutions, delivering fully customized, build-to-suit, and turnkey office spaces designed for teams ranging from 50 to 500 seats; shared co-working spaces, comprising dedicated desks, flexible hot-desks, and startup work zones; private cabins and executive suites, configured for secure and confidential team operations; meeting and event infrastructure, featuring boardrooms, conference facilities, and digital media-equipped presentation suites; virtual office services, providing commercial business address registration, mail handling, and compliance support; and comprehensive facility management services, encompassing enterprise-grade network infrastructure, biometric access control systems, front-desk reception, automated utility billing, housekeeping, and cafeteria operations. In recent major company developments, the organization completed its conversion from a private limited company into a public limited entity in July 2024, formally changing its name from Nukleus Office Solutions Private Limited to Nukleus Office Solutions Limited. In March 2025, the company completed its Initial Public Offering (IPO) on the BSE SME platform (BSE: 544370), raising approximately INR 31.70 crore in gross proceeds through a fresh issue of equity shares. The capital from the offering is allocated toward funding the fit-out and security deposit expenditures for establishing new co-working and managed office centres across high-demand urban business districts, developing a unified digital platform and proprietary mobile application for automated workspace booking and tenant management, and expanding nationwide brand presence.