Odyssey Technologies Limited

Odyssey Technologies Limited

BBSE:ODYSSEY
41.81
INR
-2.70
(-6.07%)
2.34EPS
18.50P/E
690.93MMarket Cap
Odyssey Technologies Limited
BSE:ODYSSEY
(Bombay Stock Exchange)

Recent

price

41.81

P/E

ratio

18.50

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
6
4.93
6.4
8.64
11.45
11.76
13.44
15.4
12.22
11.21
10.54
14.4
15.35
16.62
17.2
17.17
17.11
Revenue per Share
1.69
0.58
0.96
2.38
3.28
2.89
2.9
2.72
0.58
0.29
1.23
2.92
2.77
2.81
2.73
2.53
2.34
Basic EPS, GAAP
1.27
0.04
0.38
1.36
1.84
2.75
-10.92
2.14
4.09
1.18
2.5
4.38
2.66
2.38
3.66
2.35
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
Dividend per Share
3.19
3.77
4.73
7.11
10.38
13.52
16.44
18.79
40.88
41.13
24.42
27.36
30.03
32.81
35.6
37.35
- -
Book Value per Share
3.09
3.69
4.66
6.8
10.15
13.35
16.31
18.69
21.06
24.9
16.94
21.23
25.02
28.71
32.25
34.61
- -
Tangible Book Value per Share
9
9
9
9
9
9
9
9
11
16
16
16
16
16
16
16
16
Basic Weighted Avg Shares
53
44
57
77
102
104
119
137
136
176
166
227
242
263
273
273
270
Sales/Revenue/Turnover
26.8
9.57
12.3
27.46
35.6
31.04
30.28
26.85
8.32
3.62
11.82
24.6
16.02
14.82
11.09
9.08
7.7
Operating Margin (%)
1
1
1
1
2
4
5
9
21
41
36
32
28
23
20
18
17
Depreciation Expense
15
5
8
21
29
26
26
24
6
5
19
46
44
44
43
40
37
Net Income, GAAP
- -
- -
0.52
7.42
23.52
33.06
33.23
27.24
38.37
44.94
17.98
27.85
22.75
25.57
25.69
25.71
25.75
Effective Tax Rate (%)
28.25
11.84
14.97
27.52
28.65
24.57
21.62
17.64
4.72
2.57
11.64
20.27
18.05
16.89
15.89
14.74
13.69
Profit Margin (%)
12
17
25
44
82
109
91
109
127
152
169
243
306
371
429
472
- -
Working Capital
- -
- -
- -
- -
2
- -
68
57
47
34
- -
- -
- -
- -
- -
- -
- -
LT Debt
28
33
42
63
92
120
146
167
362
365
385
431
474
519
565
594
- -
Total Equity
- -
- -
22.22
39.78
36.58
22.25
14.08
11
1.97
0.7
3.88
9.61
6.82
5.83
4.24
3.18
- -
Return on Invested Capital (%)
- -
- -
22.22
39.91
36.67
23.79
16.15
12.76
3.06
1.75
5.49
11.27
9.65
8.96
7.99
6.94
- -
Return on Capital (%)
69.34
16.78
22.55
40.22
37.53
24.18
19.39
15.43
2.43
1.25
5.16
11.28
9.65
8.96
7.99
6.94
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
1,038
560
691

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
509
- -
Cash, Cash Equivalents & STI
- -
433
- -
Accounts Receivable, Net
- -
37
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
36
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.51%
9.11%
5.18%
Free Cash Flow
-38.09%
8.86%
-35.35%
Net Income, GAAP
34.24%
25.03%
-7.11%
Sales/Revenue/Turnover
10.81%
11.18%
0.16%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
69
57
72
74
273
2026
60
68
69
77
273
2027
57
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.68
0.16
0.87
1.07
2.73
2026
0.34
0.54
0.57
1.08
2.53
2027
0.14
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
1
2027
- -
- -
- -
- -
- -
Business
Odyssey Technologies Limited focuses on creating secure digital transaction and communication offerings. The company provides a comprehensive suite of information security products, encompassing solutions for authentication, advanced digital signatures like xorkeesign, and Public Key Infrastructure (PKI) management systems. Their robust portfolio includes data protection tools and mobile-compatible cryptographic services, catering to vital sectors such as banking, finance, defense, and government platforms. Incorporated on April 6, 1990, the firm maintains its headquarters in Chennai, India.