Omax Autos Limited

Omax Autos Limited

184.25
INR
-9.75
(-5.03%)
19.04EPS
11.76P/E
4.79BMarket Cap
Omax Autos Limited
BSE:OMAXAUTO
(Bombay Stock Exchange)

Recent

price

184.25

P/E

ratio

11.76

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
540.87
581.68
494.74
460.4
469.54
480.11
472.24
535.24
445.53
211.16
72.51
98.45
135.91
161.59
169.24
223.5
238.31
Revenue per Share
9.95
13.15
6.53
-4.51
3.86
3.7
-1.02
3.58
0.2
20.38
-4.72
10.97
-11.38
5.45
10.07
17.32
19.04
Basic EPS, GAAP
34.28
32.34
3.94
-41.64
7.64
14.38
-21.52
27.76
-52.55
-76.99
-14.89
2.05
9.44
7.37
11.86
29.4
- -
Free Cash Flow per Basic Share
- -
2.32
-1.16
- -
- -
1.2
- -
- -
- -
- -
- -
- -
- -
- -
2.01
2.52
- -
Dividend per Share
83.59
94.41
99.78
95.27
100.37
105.49
103.1
107.62
107.1
126.83
134.11
145.08
133.67
139.14
147.37
162.13
- -
Book Value per Share
83.21
93.63
98.23
93.85
99.45
99.9
98.01
103.05
102.93
123
130.63
141.95
130.87
136.65
145.21
160.29
- -
Tangible Book Value per Share
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
Basic Weighted Avg Shares
11,568
12,441
10,582
9,847
10,043
10,269
10,100
11,448
9,529
4,516
1,551
2,106
2,907
3,456
3,620
4,780
5,069
Sales/Revenue/Turnover
3.88
5.07
3.76
0.53
1.48
2.39
0.94
1.76
2.17
2.33
-34.85
-18.23
-2.62
1.05
3.61
6.8
7.4
Operating Margin (%)
292
297
314
368
308
284
235
219
196
103
125
152
232
202
192
172
172
Depreciation Expense
213
281
140
-97
83
79
-22
77
4
436
-101
235
-243
117
215
370
405
Net Income, GAAP
2.07
36.3
36.47
- -
- -
48.27
- -
- -
91.59
6.33
- -
- -
- -
49.28
38.99
25.11
25.97
Effective Tax Rate (%)
1.84
2.26
1.32
-0.98
0.82
0.77
-0.22
0.67
0.05
9.65
-6.52
11.14
-8.37
3.37
5.95
7.75
7.99
Profit Margin (%)
-124
-344
-180
-623
-215
-29
-126
77
396
457
636
72
25
208
502
787
- -
Working Capital
1,309
1,088
1,220
1,832
549
438
402
428
508
1,306
1,678
962
1,050
769
487
247
- -
LT Debt
1,788
2,019
2,134
2,038
2,147
2,256
2,205
2,302
2,291
2,713
2,868
3,103
2,859
2,976
3,152
3,468
- -
Total Equity
12.53
11.83
6.01
- -
- -
4.13
- -
- -
0.45
12.39
- -
- -
- -
3.44
4.82
5.82
- -
Return on Invested Capital (%)
13.97
12.71
7.2
- -
- -
4.81
- -
- -
0.67
14.54
- -
- -
- -
5.33
8.39
12.46
- -
Return on Capital (%)
12.52
14.78
6.73
-4.63
3.95
3.59
-0.98
3.4
0.19
17.42
-3.62
7.86
-8.16
4
7.03
11.19
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
282
- -
LT Borrowings
- -
190
- -
LT Finance Leases
- -
57
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
2,164
1,961
4,791

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,788
- -
Cash, Cash Equivalents & STI
- -
1,039
- -
Accounts Receivable, Net
- -
147
- -
Inventories
- -
109
- -
Total Current Liabilities
- -
1,000
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
282
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.61%
4.07%
10.02%
Free Cash Flow
-36.77%
86.88%
147.89%
Net Income, GAAP
863.63%
-105.42%
71.91%
Sales/Revenue/Turnover
0.62%
25.9%
32.06%
Total Cash Common Dividend
- -
- -
25.07%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
842
786
923
1,142
3,620
2026
996
883
1,222
1,744
4,780
2027
1,220
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.24
7.27
1.34
0.23
10.07
2026
3.34
0.16
5.71
8.11
17.32
2027
4.96
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.01
2026
- -
- -
- -
- -
2.52
2027
- -
- -
- -
- -
- -
Business
Omax Autos Limited manufactures sheet metal, tubular welded and machined components for the automotive, railway and heavy fabrication sectors. The company produces chassis assemblies, cross members, bumpers, cross car beam sub-assemblies, fender support brackets, holding brackets for number plates and rear tail lights, rear cross members, side rails and substructures for commercial vehicles; roofs, side walls, underframes, bogie frames, dampers, stainless steel benches, bio-toilets, electric loco shells and diesel locomotives for railways; as well as frame and bus structure assemblies, tools, fixtures and special purpose machines. It serves original equipment manufacturers across two-wheelers, three-wheelers, passenger cars, commercial vehicles, off-highway equipment and railways, with primary operations in India through nine manufacturing plants in locations including Dharuhera, Gurgaon, Manesar, Bawal, Sidhrawali, Bangalore, Binola and Lucknow. Founded in 1983 and headquartered in Gurgaon, Haryana, Omax Autos went public in 1986 and maintains a workforce exceeding 3,500 employees. Recent developments include the appointment of Sanjeev Kumar as chief financial officer and re-appointment of Jatender Kumar Mehta as vice chairman and managing director in July 2025, following the resignation of Sakshi Kaura as managing director in July 2025; re-operationalization of the Bawal plant with resumed sales; expansion of railway business capabilities; and declaration of a dividend of 1 rupee per share in July 2024.