Pan Electronics (India) Limited

Pan Electronics (India) Limited

BBSE:PANELEC
23.20
INR
-1.30
(-5.31%)
-6.10EPS
103.84MMarket Cap
Pan Electronics (India) Limited
BSE:PANELEC
(Bombay Stock Exchange)

Recent

price

23.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
1.32
0.34
0.1
- -
- -
0.1
0.84
-0.06
0.02
- -
- -
5.51
4.74
5.08
12.07
8.31
5.39
Revenue per Share
-0.72
-3.74
-0.95
26.68
-0.85
-0.64
-4.83
-3.05
-3.82
-5.64
8.45
-9.28
-11.51
-9.1
-9.36
-5.21
-6.1
Basic EPS, GAAP
- -
-0.78
-3.96
-0.03
0.24
-6.05
-6.53
-2.02
-4.49
-9.52
-11.89
-12.01
-13.47
-8.23
-7.22
-5.51
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-51.08
-54.84
-55.78
-22.01
-22.86
37.05
32.22
28.2
24.38
18.74
-26.98
-36.24
-47.6
-56.66
-992.34
-1,513.78
-72.26
Book Value per Share
-51.08
-54.88
-55.83
-22.05
-22.9
37.05
32.19
28.2
24.35
18.71
-26.98
-36.24
-47.6
-56.66
-992.34
-1,513.78
-72.26
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
5
1
- -
- -
- -
- -
3
- -
- -
- -
- -
22
19
20
48
33
22
Sales/Revenue/Turnover
-56.24
-440.82
-1,395.02
- -
- -
-601.13
-580.12
5,568.58
-18,775.95
- -
- -
-145.78
-206.46
-144.89
-66.55
-52.47
-106.46
Operating Margin (%)
4
4
4
3
- -
- -
6
6
6
7
7
9
11
10
10
11
11
Depreciation Expense
-3
-15
-4
107
-3
-3
-19
-12
-15
-23
34
-37
-46
-36
-37
-21
-24
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-54.47
-1,088.87
-916.46
- -
- -
-607.03
-576.23
4,833.3
-19,781.83
- -
- -
-168.28
-242.96
-178.98
-77.55
-62.66
-113.26
Profit Margin (%)
43
26
58
-18
-16
10
5
6
19
36
31
31
39
36
29
59
54
Working Capital
261
251
221
- -
- -
106
122
129
153
190
200
237
292
325
354
388
391
LT Debt
-204
-219
-223
-88
-91
148
129
113
98
75
-108
-145
-190
-227
-3,969
-6,055
-289
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
21.37
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
-239.2
- -
- -
- -
- -
- -
- -
21.2
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
-13.93
-10.1
-14.54
-26.17
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
10
- -
- -
LT Borrowings
368
388
391
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
166
164
104

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
54
61
60
Cash, Cash Equivalents & STI
4
4
6
Accounts Receivable, Net
14
17
17
Inventories
16
16
15
Total Current Liabilities
16
3
6
Payables & Accruals
- -
- -
- -
ST Debt
10
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
148.25%
357.73%
52.55%
Free Cash Flow
13.63%
-12.34%
-23.67%
Net Income, GAAP
19.54%
-49.64%
-44.27%
Sales/Revenue/Turnover
- -
- -
-31.03%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7
7
10
4
48
2026
20
4
4
5
33
2027
8
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-2.1
-2.59
-1.3
-1.09
-9.36
2026
-0.14
-2.03
-1.09
-1.95
-5.21
2027
-1.03
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Pan Electronics (India) Limited manufactures metallized polypropylene dielectric films and a broad range of metallized polypropylene (MPP) capacitors for applications in household appliances, motors, industrial controls, power and energy sectors, telecommunications, lighting, air conditioning, washing machines, and submersible pumps; core products include AC motor start capacitors (30-160 MFD, 275VAC), motor run capacitors (1-80 MFD, 450VAC), power factor correction capacitors in box (1-25KVAR, 525VAC) and cylindrical types (1-25KVAR, 525VAC standard and heavy duty), dual capacitors for air conditioning (25+2 to 60+10 MFD, 450VAC) and washing machines (5.3+2 to 12+6 MFD, 450VAC), lighting capacitors (4-60 MFD, 250VAC), submersible pump capacitors (25-100 MFD, 450VAC), and metallized polypropylene and polyester films with thicknesses from 4-15 microns in various widths. The company, founded in 1982 and headquartered at 16B, 1st Phase, Peenya Industrial Area, Bengaluru, Karnataka, India, operates a state-of-the-art facility with capacity exceeding one million AC capacitor units monthly, scalable to demand, featuring automated processes, self-healing MPP film technology, non-PCB encapsulation (REACH and RoHS certified), burst-proof designs with over-pressure disconnectors, and custom product development supported by in-house R&D and endurance testing services. Geographically focused on India with exports to national and international markets, Pan Electronics maintains ISO certifications, BSI and IEC standards compliance, and emphasizes quality, on-time delivery, and innovation; recent financial performance shows revenue growth of 384% year-over-year to INR 2.47 crore and net profit increase of 75% to INR 0.23 crore in Q4 fiscal 2025 alongside ongoing expansion in production capabilities and market pursuit for AC motor capacitors.