Prithvi Exchange (India) Ltd

Prithvi Exchange (India) Ltd

BBSE:PRITHVIEXCH
99.00
INR
+2.75
(+2.86%)
2.72EPS
45.47P/E
907.05MMarket Cap
Prithvi Exchange (India) Ltd
BSE:PRITHVIEXCH
(Bombay Stock Exchange)

Recent

price

99.00

P/E

ratio

45.47

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
5.98
5.96
6.75
9.49
9.96
9.93
10.86
10.92
12.26
13.39
915.85
1,894.06
3,689.36
5,033.28
4,259.93
4,509.23
4,824.95
Revenue per Share
1.49
1.32
1.95
2.73
2.84
2.44
2.57
2.24
2.96
2.75
-2.29
0.1
5.61
15.82
9.72
3.19
2.42
Basic EPS, GAAP
0.87
1.39
1.38
1
5.35
1.48
2.02
-5.23
0.92
-7.03
0.7
2.16
6.28
8.1
-3.1
-3.57
- -
Free Cash Flow per Basic Share
- -
0.39
0.39
0.39
0.79
- -
0.4
0.4
0.4
0.67
0.25
- -
- -
2.5
1.5
2.5
- -
Dividend per Share
15.13
16.07
17.62
19.97
22.41
25.19
27.37
29.49
31.73
33.31
32.06
33.21
38.51
51.57
60.37
64.38
- -
Book Value per Share
15.13
16.07
17.62
19.97
22.41
25.19
27.37
29.49
31.73
33.31
32.06
33.21
38.51
51.57
60.37
63.37
- -
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
7
8
8
8
8
8
8
8
Basic Weighted Avg Shares
49
49
56
78
82
82
90
90
101
100
7,555
15,153
30,449
41,520
35,149
37,176
39,695
Sales/Revenue/Turnover
33.65
26.6
27.36
43.78
41.04
34.69
31.84
26.57
31.92
20.65
-0.42
-0.04
0.23
0.43
0.29
0.09
0.05
Operating Margin (%)
1
1
1
1
3
2
2
2
2
2
2
2
3
4
5
6
9
Depreciation Expense
12
11
16
23
23
20
21
18
24
21
-19
1
46
131
80
26
20
Net Income, GAAP
33.38
28.72
24.54
33.44
34.52
34.57
35.13
37.84
37.18
27.59
- -
54.55
25.68
28.31
26.15
22.87
22.21
Effective Tax Rate (%)
24.95
22.11
28.84
28.81
28.55
24.57
23.68
20.51
24.12
20.55
-0.25
0.01
0.15
0.31
0.23
0.07
0.05
Profit Margin (%)
96
94
108
127
147
177
185
179
198
152
112
158
181
257
333
270
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
13
10
7
6
- -
- -
- -
LT Debt
125
133
145
165
185
208
226
243
262
275
265
275
319
427
498
531
- -
Total Equity
10.07
8.45
11.56
14.54
13.42
10.23
9.74
6.3
7.88
5.4
- -
-0.91
13.39
31.36
15.36
3.41
- -
Return on Invested Capital (%)
10.16
8.47
11.58
14.71
13.51
10.27
9.85
7.93
9.75
7.67
- -
0.66
13.84
32.63
16.94
5.13
- -
Return on Capital (%)
10.08
8.45
11.56
14.54
13.42
10.26
9.78
7.88
9.67
7.66
-7.01
0.3
15.65
35.12
17.37
5.11
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
49
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
969
794
907

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
483
- -
Cash, Cash Equivalents & STI
- -
227
- -
Accounts Receivable, Net
- -
88
- -
Inventories
- -
136
- -
Total Current Liabilities
- -
212
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
49
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.23%
15.35%
6.65%
Free Cash Flow
-103.59%
60.87%
14.84%
Net Income, GAAP
547.62%
1,131.88%
-67.21%
Sales/Revenue/Turnover
769.95%
45.66%
5.77%
Total Cash Common Dividend
- -
- -
66.13%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
10,954
9,865
7,142
7,188
35,149
2026
8,529
10,173
9,092
9,382
37,176
2027
11,047
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5.28
3.6
0.84
- -
9.72
2026
1.36
1.5
0.5
-0.47
3.19
2027
0.89
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.5
2026
- -
- -
- -
- -
2.5
2027
- -
- -
- -
- -
- -
Business
Prithvi Exchange (India) Limited engages in foreign exchange services as a Reserve Bank of India licensed Authorized Dealer Category II, offering buying and selling of foreign currency notes and coins in major currencies including USD, EUR, GBP, AUD, SGD, AED, THB and CAD; traveler cheques such as American Express, Thomas Cook, VISA and MasterCard; travel currency cards and co-branded cards; foreign currency demand drafts; SWIFT, telegraphic and wire transfers; remittances for education including university fees, family support and business purposes; inward money transfers via Western Union, MoneyGram and Xpress Money; corporate forex solutions; specialized crew wage disbursements for the maritime industry; travel insurance; and forex services for students, NRIs and corporates from IT, manufacturing and service sectors. The company operates branches across key Indian cities including multiple locations in Chennai, Bangalore, Goa, Hyderabad, Mahabalipuram, and recently expanded with a new branch in Bhubaneswar, Odisha in September 2025. Founded in 1995 and headquartered at No. 11, East Spur Tank Road, Chetpet, Chennai, Tamil Nadu, the company, formerly Prithvi Softech Limited until its name change in 2016, maintains strategic tie-ups with banks, travel agencies and global money transfer providers while pursuing network expansion plans. In July 2024, a unit received in-principle approval from IRDAI followed by a full license to act as a direct insurance broker, marking entry into insurance intermediation alongside core forex operations. The company declared a final dividend of Rs 1 per share in September 2025 and continues to report revenue growth, with September 2025 net sales at Rs 1,021 crore up 3.28% year-over-year.