Protean eGov Technologies Limited

Protean eGov Technologies Limited

589.35
INR
-12.30
(-2.04%)
20.24EPS
29.11P/E
24.06BMarket Cap
Nov 26Next Earn

Q3 FY2026 · Earnings Call TranscriptFebruary 12, 2026

Operator

Ladies and gentlemen, good day, and welcome to Protean eGov Technologies Limited Q3 and 9-Month FY '26 earnings conference call. As a reminder, all participant lines will be in the listen-only mode, and there will be an opportunity for you to ask questions after the presentation concludes.

Should you need assistance during the conference call, please signal an operator by pressing star then zero on your touch-tone phone. Please note that this conference is being recorded.

I now hand the conference over to Ms. Pushpa, Head Investor Relations, for her opening remarks.

Thank you, and over to you, ma'am.

Pushpa Mani

Thanks, Iqra. Good afternoon, everyone.

I welcome you all to the Q3 and 9-Month FY '26 results discussion. You must have received the results, press release, and investor presentation of the company, which is available on BSE and NSE, as well as on the company's website.

As usual, we will start the forum with the opening remarks by our Managing Director and CFO, and then we will open the floor for the question-and-answer session. If any of your questions remain unanswered due to paucity of time, you may reach out to us afterwards.

The management on today's call would be represented by Mr. Suresh Sethi, MD and CEO; Mr.

V. Eswaran, ED and COO; Mr.

Rakesh Doshi, CBO; Mr. Sandeep Mantri, CFO; and myself.

Before we begin, I would like to mention that some of the statements in today's discussion may be forward-looking in nature, and we believe that the expectations contained in these statements are reasonable. However, these statements involve a number of risks and uncertainties that may lead to different results.

With this, I invite our MD, Mr. Suresh Sethi, to address us all.

Thank you, and over to you, sir.

Suresh Sethi

Pushpa, thank you very much. Good afternoon, everyone, and many thanks for joining us today.

As India's digital economy continues to expand, the importance of trusted, population-scale digital infrastructure has never been greater. We remain deeply embedded in this journey in supporting governments, institutions, enterprises through resilient platforms that combine scale, security, and reliability.

Against this backdrop, I'm pleased to share that Protean delivered a steady and resilient performance in quarter three of FY '26. The revenue from operations grew 13% year-on-year to ₹229 crore.

This was driven by continued gain in our tax services business and increasing contribution from new businesses. EBITDA grew 34% year-on-year to ₹46 crore, with margins expanding by 335 basis points to 19%.

Adjusted profit after tax stood at ₹26 crore, resulting in a PAT margin of 10.9%. Our balance sheet remains a key strength.

As of December 31st, we had over ₹800 crore of cash and cash equivalents, and we continue to remain debt-free. This financial position goes without saying gives us the ability to invest selectively while maintaining long-term [discipline?]

. Now turning to our core businesses.

Tax services, we continue to strengthen our leadership position, and the same happened during this quarter. We issued over 1.1 crore PAN cards and consolidated our market share at 59%.

The growth was supported by an overall increase in PAN issuance following the extension of the Aadhaar-PAN linkage deadline, along with the sequential gain in market share. This reflects the trust that citizens and institutions place in our systems and our ability to deliver reliably at a national scale.

The CRA business demonstrated steady performance. At a macro level, the pension segment is entering a new phase of structured growth.

Multiple regulatory reforms have been introduced, primarily focusing on significantly expanding pension penetration, particularly in the non-government sector. The regulator has guided a shift towards an AUM-linked charge structure with the objective of increasing overall assets under management.

The introduction of multi-scheme framework and withdrawal flexibility are some of the important steps towards creating sustainable economic and broader coverage over the long term. We onboarded over 30 lakh—35 lakh new subscribers during this quarter and captured 94% of the incremental market additions.

We continue to hold a dominant 98% market share across NPS, APY, and UPS. Coming to our identity business, we saw strong volume growth across online PAN verification, eKYC, and Aadhaar auth.

This was in tandem with the rising demand for digital identity solutions across sectors. While revenues were impacted by slab-based pricing and competitive pressures, our focus remains on scaling volumes, expanding market share, and growing value-added offerings.

Our new businesses are now beginning to make a visible impact. In the first 9 months of FY '26, they contributed in double digits, 11% of operating revenue compared to 4% in FY '25.

We continue to expand across multiple open digital ecosystems spanning insurance, health, agriculture, education, and identity. This diversification strengthens our role as a platform builder across multiple high-growth sectors.

Further, we have successfully completed the first phase of the UIDAI mandate and operationalized 34 Aadhaar Seva Kendras across 19 states and union territories. Revenue generation has commenced, and early performance is in line with expectations, providing visibility on stable and recurring revenues.

Further, we also expanded our international footprint. We won a strategic-level national mandate valued at ₹25 crore to implement the digital public infrastructure for the Ethiopian agricultural ecosystem.

As a system integrator, Protean will deliver an AI-powered digital platform covering end-to-end design, development, deployment, and support. With this engagement, we have now secured four international mandates across three markets.

Our turnkey projects pipeline remains strong. The unexecuted order book stands at over ₹1,600 crore, nearly twice our annual revenue.

These opportunities are largely anchored in digital identity and open digital ecosystems. During the quarter, we also made a strategic investment.

We acquired a 4.9% stake in NSDL Payments Bank. As India's digital banking ecosystem scales up, payment banks are evolving into technology-led platforms driving last-mile financial inclusion.

NSDL Payments Bank clearly exemplifies this shift. Our investment positions us to collaborate closely with the banking team in co-creating replicable and certified digital banking technologies with the ability to deploy them across the entire BFSI industry and secure cross-sell opportunities.

The bank's focus on secure and accessible services for underserved segments also aligns with our broader commitment to build inclusive financial infrastructure. To conclude, Protean is poised for sustained growth.

We are backed by strong fundamentals, deep domain expertise, and a growing portfolio of transformative initiatives. As we look ahead, we remain steadfast in our commitment to advancing inclusive growth, strengthening India's digital infrastructure, and creating long-term value for our stakeholders.

Thank you for your continued trust and support. With this, I will now hand over to Sandeep to take you through the financials in more detail.

Thank you.

Sandeep Mantri

Thank you, Suresh, and good afternoon, everyone. During the quarter, I guess India's digital public infrastructure ecosystem continued to gain momentum across all sectors, be it education, health, infrastructure, identity, tax, financial services, and everywhere.

I think we can see the digital public infrastructure ecosystem continues to grow at a steady rate. During the quarter, Aadhaar authentication and eKYC volumes remained strong, reflecting sustained adoption of digital identity across government and private sector use cases.

In the tax ecosystem, increasing use of data analytics and tighter PAN-Aadhaar integrations are driving higher compliances and formalization. Overall, policy momentum around interoperable, population-scale digital registries continue to expand the opportunity landscape for trusted technology providers like us.

Now, I will take you through the financial performance for the quarter and 9 months, and also share some perspective on what is driving these numbers. For the third quarter, revenue from operation is stood at ₹229 crore compared to ₹202 crore in quarter three of FY '25, which is a 13% YoY growth, mainly driven by tax services revenue and gaining momentum from the new businesses.

EBITDA for the quarter is stood at ₹46 crore, making a growth of 34% on a year-on-year basis, driven by higher operational efficiencies. EBITDA margin for this quarter is stood at 19%, increased by 335 basis points on a YoY basis from ₹35 crore last year, with an EBITDA margin of 19% 19%, reflecting a 335 basis point year-on-year expansion.

Adjusted profit after tax for the quarter is stood at ₹26 crore with a PAT margin of 10.9%. The adjustment was for one-time statutory impact of ₹4 crore due to new labor code.

If you look at 9 months financials, revenue is stood at ₹690 crore compared to ₹619 crore in the corresponding period last year, which reflect a 12% year-on-year increase. EBITDA for the period is stood at ₹135 crore with EBITDA margin of 18%, which is a growth of 103 basis points on a YoY basis.

Adjusted profit after tax is stood at ₹74 crore. Overall, the number reflect consistency and disciplined execution across businesses.

From an operating perspective, PAN volume increased during the quarter, as rightly said by Suresh, on the back of sequential gain in the market share and overall growth in PAN issuance. Pension enrollment during the quarter remained healthy, supported by strong addition across schemes.

Identity-related transactions such as eKYC, Aadhaar authentication, and online PAN verification continued to track broader digital adoption trends with the growth in volumes across most of the ID products. New businesses are also becoming more and more visible in the numbers, with 11% contribution to revenue in 9 months as compared to just 4% in last year.

The contribution from new businesses is increasing on the back of multiple RFP projects won over last couple of years, now moving into active execution. With respect to our Aadhaar project, it is progressing well as planned.

We have completed the first phase of the rollout with 34 Aadhaar Seva Kendras now operational and beginning to contribute to revenue. The early traction we are seeing is encouraging and providing us improved visibility on a steady and sustainable revenue stream as far as ASK business is concerned.

From a balance sheet perspective, we remain in strong position and continue to operate with zero debt, with ₹800 crore in cash and marketable securities, which gives us flexibility to invest in technology, capacity, and acquisition while maintaining a financial discipline. During the quarter, we continued to invest in readiness for large mandates, including technology upgrades and selective capacity buildout.

These investments are aligned with supporting growth as projects scale and move into larger phases of execution. To sum up, the third quarter reflects steady execution, improving operating leverage, and a gradually broadening revenue mix.

As newer engagements mature alongside our core businesses, we believe the company is well positioned for the period ahead. With that, we can open the floor to Q&A session.

Thank you so much.

Operator

Thank you very much. We will now begin the question-and-answer session.

Anyone who wishes to ask a question may press star and one on their touch-tone telephone. If you wish to remove yourself from the question queue, you may press star and two.

Participants are requested to use handsets while asking a question. Ladies and gentlemen, we will wait for a moment while the question queue assembles.

The first question is from the line of Bajrang Bafna from Sunidhi Securities. Please go ahead.

Bajrang Bafna

Congratulations for good operating performance for this quarter, sir. My first question pertains to if we see the run rate now, we see for last two quarters the EBITDA run rate is almost ₹30 crore per quarter, and which is almost we were running at ₹16, ₹17 crore sort of EBITDA for previous four, five quarters.

We are almost back what we were there in probably a year or two years back kind of EBITDA run rate. Now, with the ₹1,600 crore order pipeline that we are having and even if our traditional business grows steadily, maybe 8, 10%, but the new business, which is catching up faster, what sort of run rate we can expect going into coming quarters?

If you can just broadly guide on that count in terms of new business propositions that we are having will be really helpful. My second question pertains to other income.

Still, we are holding ₹800 crore sort of cash, but in this quarter, the other income has fallen to almost ₹10 crore rupees. Any specific reason for that if you could clarify?

Thank you.

Sandeep Mantri

Sure. Thanks, Bajrang, for the questions, great questions.

With respect to run rate, we are right now running at about ₹230, ₹250 crore for the last two, three quarters. This run rate is going to continue.

I guess, with the ASK revenue comes into play after a couple of quarters on a full-scale basis, we would have additions of another ₹40, ₹50 crore into run rate for sure. So, ₹220 to ₹250 crore is the run rate which is currently, but I think once the ASK project is fully operational, we would have more revenue, which run rate can go up to ₹270 to ₹280 crore.

Bajrang Bafna

This will be visible from next quarter because I think this quarter was the rollout of the ASK centers, Aadhaar centers. Maybe next quarter we'll be having— Out of 190,

Sandeep Mantri

we have to roll out 190 centers, out of which 34 are already rolled out in this quarter. By September, we should be able to roll out everything.

I think from a Q3 or Q4 of next of this this year, I mean next year, you should see the run rate going up significantly.

Bajrang Bafna

Close to ₹550 crore sort of per quarter run rate will be there once we roll out the entire 190 centers.

Sandeep Mantri

No, no. It is 50 50 close to about ₹270, ₹280 crore per quarter.

Bajrang Bafna

No, the revenue run rate. I think it's ₹1,200 crore order spanning for 5 years, right?

Sandeep Mantri

It's 5 years, yeah. Per year it will be ₹200 crore, nah?

Bajrang Bafna

Correct.

Sandeep Mantri

So,

Bajrang Bafna

₹50 crore per quarter, that is what I was saying. Broadly, right?

Sandeep Mantri

Yeah.

Bajrang Bafna

Yes. Sir, other income part?

Sandeep Mantri

Other income, I think, whenever you see a spike in other income, it is because of non-treasury income, which is some write-back or some interest on refunds which we collect or some reversal of provisions. These are the other element.

Otherwise, normally other income is steady at a ₹15, ₹16 crore always.

Bajrang Bafna

We have seen ₹10 crore this quarter. I was little surprising to me because even if ₹800—

Sandeep Mantri

₹14 crore. This quarter is ₹14 crore.

Bajrang Bafna

Okay. ₹14 crore.

Sandeep Mantri

Yeah. Normally, it is always normal treasury income is always at this level.

Bajrang Bafna

Sir. Thank you.

I'll be in queue, sir.

Sandeep Mantri

Thank you so much.

Operator

Thank you. The next question is from the line of Rohan M.

from Equirus Securities. Please go ahead.

Rohan M.

Good afternoon, sir. Thanks for the opportunity.

Sir, we are seeing good number of exits in the senior management of the company. Just want to understand what's happening there and what is driving the exits at the senior management level?

Suresh Sethi

Rohan, which we had also spoken last time, Rohan, just to update you on that. I think largely, a few people have moved because they had reached retirement age.

It just that it convoyed and happened at the same time. Secondly, a couple of exits were planned because as we got into very ramped-up order book on our external orders, especially on the project side, we have further restructured our teams to create a very strong delivery vertical for execution.

That is where we had merged a few departments and created sort of more strength and alignment over there. As a result, a couple of people had to move out as part of a planned transition.

Otherwise, I don't think if we look at it individually, three people actually retired over the course of the year, and there were a couple of others who moved out because of structured realignment. That was the case.

It's not a bulk sort of movement in that sense, but triggered for different reasons.

Rohan M.

Sure. Secondly, sir, on the new business initiatives, we had seen an uptick in 2Q and again then in 3Q there's a decline on revenues.

So, ₹43 crore coming down to ₹21 crore on the others overall. Just want to understand how do we recognize the revenue?

Because if it's a project-based revenues, do we not recognize a similar amount every quarter? Or it's certain phases that we complete, after that we get revenue recognition on that project?

How will this work for us to get a better clarity on how one should see the visibility on revenues from the new lines of businesses?

Sandeep Mantri

New businesses consist of two type of revenue streams. One is the RFP or project-based revenue, which is more like a turnkey project wherein we have to deliver.

Second is your regular project. If it is a regular project, then you would see similar kind of revenue every quarter, every month, every period.

If it is a RFP-led project, it is based on what milestone we are delivering and what kind of cost we are incurring for that project, or what kind of effort we are putting into that project based on the project plan, and accordingly the revenue get recognized. This is in line with accounting guidance.

Rohan M.

Sure. On the CERSAI project, I think there was a contribution last quarter.

Was there any contribution this quarter as well from the CERSAI project?

Sandeep Mantri

Of course, yes. This quarter was also there, but last quarter was bit heavy because we were to deliver certain milestones.

This quarter it is more like expense to revenue ratio.

Rohan M.

Got it. Sir, thirdly, in terms of the NPS business, the subscriber addition seems to have fallen in 3Q.

Any comments that management has on how one should look at the subscriber additions in this business going ahead?

Sandeep Mantri

I don't think subscriber addition has fallen. It is only because we clearly stated in our press release also that it is not a subscriber base which is fallen.

Actually, we have added about 35 lakh subscriber this quarter also, which is in line with our quarterly growth. Every quarter we are adding approximately 35 to 40 lakh subscriber.

It is not that subscriber have fallen, but there was a pricing restructuring during the quarter by PFRDA, just to get the ecosystem larger and bigger. They have to somehow restructure the pricing for various segment of the pension ecosystem.

Therefore, this quarter should be looked like a temporary in terms of revenue. I think in longer run, we should garner more and more revenue from pension ecosystem because for private pension ecosystem, we are moving to a AUM-based.

AUM grows and the revenue grows. This is the kind of pricing structure which is approved by PFRDA.

Rohan M.

Sorry, earlier we had only link to number of subscribers. Now, there's a change and an AUM-linked revenue stream is also coming?

Sandeep Mantri

For private and non-government sector.

Rohan M.

The

Suresh Sethi

pricing structure, Rohan, has been changed because the whole idea was the regulator also wanted to push for further pension penetration, and the pricing structure is now AUM-linked. It was earlier also, but now it incentivizes higher AUMs.

Therefore, as AUMs grow, you will see a improvement in the pricing structure over there. That is what Sandeep mentioned.

While at a leading business driver level, the number of subscribers and acquisitions continue to be as they are and we are seeing stability over there, some of the pricing impact came because of the restructure in pricing. With the market opening up, we see this getting mitigated and it would pick up.

Actually, it will give us a lot more opportunity to grow the business over here.

Sandeep Mantri

It's very temporary thing for one or two quarters.

Rohan M.

Sure. The account opening and the transaction-linked charges has not seen any change, it's only the AMC charges that has seen a change here and it's moved to AUM link?

Sandeep Mantri

No, the whole structure has changed now. Rohan,

Suresh Sethi

we'll share the details.

Sandeep Mantri

We will share the detail offline. If you want more detail, then we can share, right.

Rohan M.

Sure. Sir, lastly on the cash that we carry on the balance sheet, the thought process a couple of years ago was that we may need to invest on the cloud and other businesses which are capital heavy.

Right now, some of those businesses are not picking up. Any plans to pay out some extra dividends, or what is the thought process of retaining the cash in the balance sheet?

Sandeep Mantri

We are already paying one of the healthiest dividend in the industry. I think 35 to 40% of our profit we are already paying as a dividend.

What we are thinking of this cash is, as we explained in the last call as well, this cash will be used one in funding the working capital for all these large projects which we are winning like CERSAI or Bima Sugam or a couple of projects which are in future. One will be we need working capital funding for those.

Second, while there is nothing which is in advanced stage, but we actively look at opportunities to expand or grow our current scale. That will be the one use case for the cash which is lying in the company.

I think dividend we are paying decently, I don't think we are increasing the dividend payout. There is no thought process on that.

Rohan M.

Sure. Thanks for the opportunity.

Operator

Thank you. Before we take the next question, a reminder to all the participants, if you wish to ask a question, please press star and one.

The next question is from the line of Divij Punjabi from Banyan Tree Advisors. Please go ahead.

Divij Punjabi

Hi. Thanks for the opportunity.

Just a few questions. One is on the consolidated margin trajectory.

Can you give some understanding on how this may look going ahead? We've been seeing some margin expansion, but wanted to get a sense of where this will go in the next few quarters.

Next is on the RFP businesses, directionally how much revenue are we expecting to come through from the RFP businesses? This quarter, it was expected that ASK, CERSAI, and Bima Sugam would come in, but there was a sequential decline.

Just wanted to get an understanding on that. Third is, given the cash that we have on the balance sheet closer to ₹800 crore and given that the stock price has corrected quite a bit, are we looking at any kind of a buyback?

Sandeep Mantri

If you if you see consolidated margin, EBITDA margin, we have consistently, for last two, three quarters our margins are in the range between 17 to 19%. Previously, it fell down to, 14, 15% also.

If you see our business EBIT margin, which is, without other income, this quarter we have we have delivered almost like 9% business EBIT margin, which is kind of, we are growing every on a quarter-on-quarter basis. There is a sequential improvement also, and there is a YoY improvement also as far as the margin trajectory is concerned.

I I think with the with, once if we are growing the revenue, the margins are going to improve in, in longer run. What we are looking at, we have, said in last few calls as well, what we are looking at is expanding these margins through optimum utilization of resources, through cost optimization, efficiency improvement.

All those, triggers are there in the company, and we are working working on all these aspects wherein we can improve margins significantly from here. With respect to RFP revenues, RFP again, as I, said in the last last participant also asked the same question on RFP, RFP has two kind of projects.

One is a regular project, which is like ASK like Aadhaar Seva Kendra like project, wherein we will get, steady revenue every quarter. Then there are turnkey projects, wherein the revenue get recognized only when, certain milestones are, achieved.

For those turnkey projects, there may be certain lumpiness wherein in one quarter you may see higher revenue and another quarter you may see lower revenue, but for Aadhaar kind of project, you would see sustainable steady revenue quarter-on-quarter basis. Having said that, as I said, earlier also, our we have 190 center mandate for Aadhaar Seva Kendra.

Once that is implemented on a full-scale basis, we will have about ₹200 crore revenue increase on a year-on-year basis on an annual basis. What was your third question?

Divij Punjabi

Buyback.

Sandeep Mantri

No, so as of now there is no thought process or there is no plan for buyback. We would definitely consider and put to the board.

Divij Punjabi

Sure. Just one more question if I can add.

Mr. Suresh mentioned that there's some kind of restructuring that is happening.

Can you directionally give us some quantitative understanding of what this restructuring would look like in terms of various cost items?

Suresh Sethi

Divij, currently as I mentioned, the team has been restructured already. We have a strong management team in place.

We don't envisage any large-scale changes coming going forward. This was as I have mentioned last year was as you've seen, we went into three very large-scale projects, whether it was revamping the CERSAI KYC stack or it was building the DPI for the pension for insurance industry and third was the large UIDAI mandate to build Aadhaar Seva Kendras across 188 districts.

That is where we looked at certain level of restructuring. The complete restructuring has been carried out.

We have strong leaders in place and there should not be any any, sort of changes or restructures after this.

Divij Punjabi

Sure, thank you.

Operator

Thank you. A reminder to all the participants, if you wish to ask a question, please press star and one.

The next question is from the line of Avikshit Vijay from Mackness Hathway. Please go ahead.

Avikshit Vijay

Hi. Am I audible?

Operator

Can you please speak a little louder?

Avikshit Vijay

Am I audible now?

Operator

Please. Thank you.

Avikshit Vijay

My first question was related to the previous participant about the existing run rate. I quite didn't catch what the management was trying to say.

What figures are we talking about here? Could you clarify on that?

Sandeep Mantri

Okay. What we're talking is our run rate currently is between ₹220 to ₹250 crore per quarter.

It is likely to remain at least for next two quarters. Then after two quarters, once we have Aadhaar executed on a full-scale basis, we will add another 50 ₹40 to ₹50 crore in quarterly run rate.

That's what I mean to say.

Avikshit Vijay

Understood. Is this about the revenue or the EBITDA?

Sandeep Mantri

No, it is revenue. We are talking about revenue.

Avikshit Vijay

Sure. One more thing.

We have recently acquired NSDL Payments Bank a stake in that. From NSDL, we got to know that this is a pretty low-margin business.

Could you explain the rationale behind this stake acquisition?

Suresh Sethi

No, our investment in NSDL Payment Bank is naturally about creating bank-grade financial technologies. As I mentioned earlier, it gives us the chance to work with a product and a compliance team from the bank and co-create products and technologies which, once deployed in NSDL Payment Bank as an anchor customer, become certified banking technologies and gives us the leeway and the ability to leverage and cross-sell across the entire BFSI ecosystem.

That was in essence the strategic partnership we set up with them. Along with that, naturally payment banks, as are largely distribution-driven organizations.

NSDL Payment Bank today has a national footprint. We again create and support digital public infrastructure at a national level, and as a DPI organization, we also run a very strong pan-India network.

We also see synergies between the two institutions in bringing their physical outreach and our digital technologies to create a very strong, digitally enabled last-mile network. These are some of the sort of strategic wins we see coming together.

Other than that, I would not comment on the banking products margin because that would be a very different lens over there. We are primarily talking about being there as a service provider and having a network alignment with the payments bank.

Avikshit Vijay

Understood, sir. Thank you so much.

Those were my questions.

Operator

Thank you. Ladies and gentlemen, anyone who wishes to ask a question may press star and one.

The next question is from the line of Bajrang Bafna from Sunidhi Securities. Please go ahead.

Bajrang Bafna

Sir, if you could just throw some light on the project pipeline. We have got a large mandate from Aadhaar recently and which we are rolling out right now, maybe in national or international.

If you could throw some light on what sort of project pipeline that probably we are targeting right now and when those can fructify, maybe over next 12 months time frame. Thank you.

Suresh Sethi

Bajrang. No, three, as I mentioned, when I said unexecuted order books, these are projects which are live and running.

As Sandeep had explained earlier, quite a few of the turnkey projects are multi-year projects because you have a part where you are developing and deploying it from a technology stack perspective, and then you have a managed services part which goes from anywhere between 4 to 6 years. These are long-scale projects.

Currently, when we look at it, even in the first instance of design, development, and deployment, both the large projects on CERSAI KYC and on Bima Sugam, we are at the early stage, then we have a managed services contract under both these projects. Aadhaar Seva Kendra, as we mentioned, it was a project in which we were to set up Aadhaar Seva Kendras at a national level.

The first phase required setting up 34 centers across 19 states and union territories, and this will be followed by more. This will be executed in three phases.

We hope to complete the entire rollout by end of September. Which is where we are talking about the uptick in the revenues coming from this project.

All three are contributing projects. Currently, they will be contributing from a deployment and delivery point of view, and then we'll have a managed services component coming in.

These are the three large-scale turnkey projects we are working on domestically. The other large project which we just announced was a win which we had last month only was in Ethiopia, where we are building the agriculture DPI for the country at a national level.

Again, it is all about creating farmers ID, registries for land records. Very similar to work that is happening in our country also over here.

That is again a project which is on a turnkey basis and will have a multiple-year revenue model associated with it.

Bajrang Bafna

Okay. By project pipeline, I was trying to get that any other projects that we are either bidding or in the bidding stage or maybe in the pipeline which probably will bid as and when they come.

That sort of pipeline because our current total order book is around ₹1,600 crore. Since now we have started a new stream which is more reliable and predictable.

On that line, any other projects that probably we are looking for and probably might come in the foreseeable future. Some guidance on that front will be really helpful, sir.

Suresh Sethi

Bajrang, the only thing is that definitely you're absolutely right. There is a complete vertical which is now looking at whatever bids are there where we are qualifying and our core competence and expertise matches that.

We are on a constant lookout. Areas for us are very wide because when we look at from a DPI lens, we are talking about anything which is associated with identity, health, agriculture, education, skilling.

These are the sort of projects we are looking at, and any other national infrastructure projects around consent and data. There is a pipeline on which we are associated, but will be difficult to call out because these are various discussions which are in the process and I would not like to announce it at this stage.

Bajrang Bafna

Got it. Sir, there is a lot of buzz right now across the globe about data centers, cloud services where there is a huge requirement which is happening not only in US and maybe other parts of the world.

What sort of preparation that probably you see in our country because probably we are also lagging in terms of data center buildout in our country also? Any thought on that where probably this is a good line, but still it's pretty nascent.

What sort of developments you see maybe in next 1 to 2 years sort of time frame where we can also garner a larger pie of this opportunity?

Suresh Sethi

Bajrang, I think cloud today is becoming as a very sort of embedded strategy for any large-scale DPI institution. If you look at the Indian regulatory space, regulators are today very open to having hybrid or cloud-hosted infrastructure in place.

We ourselves have seen that experience because we today work, for example, in the pension ecosystem, and the regulator is pretty open now to seeing that from a point of view of scalability and agility if there could be cloud-hosted solutions. Similarly, we see a strong thrust from MeitY, and you've seen it all whether it is hosting different app players on the cloud or likewise coming with artificial intelligence-based interventions coming over there.

I think India is very much a part of the journey. India today also as part of the budget announced measures clearly which were focused at enabling hyperscalers to further build in the country.

There is also a lot of sovereign thrust coming in wherever we are looking at sensitive data within the country, and that is where our entire positioning of our Protean Cloud was right from the outset. Last but not least, for us Protean Cloud also becomes a very embedded layer of infrastructure, which we are sort of in a way complimentarily positioning and proposing as part of the large bids where we go for turnkey projects.

Cloud is definitely there to stay, and I think it's important that we build more layers of security and application into the cloud, and that is where the value add comes in.

Bajrang Bafna

Got it. Sir, just broadly a final question and thought process.

The growth have been consolidating between let's say 10 odd percent for us if we see last few quarters. Now, since we have a broader pipeline of almost ₹1,600 crore sort of order book and already CFO sir has indicated Q3 onwards we'll see that kind of built-up.

Any broader guidance on the overall revenue growth maybe from next 2 to 3 years perspective that, because we are moving towards let's say from 10% odd sort of compounding to maybe 20, 25% sort of compounding, and also the margins have already inching up from odd 8, 9% to we are already 14% in this quarter. The trajectory, where the broader margin trajectory also, maybe a band, not a specific number, will be really helpful if we'll talk about let's say '27, '28 year.

Just a aspirational number if you could just throw some guidance on that will be helpful.

Sandeep Mantri

Sure. I guess while we are not giving guidance as such, but as we stated in last few calls as well, I am again repeating for the sake of repeating, what we are saying is our existing businesses, which is tax, PAN, and foundational identity businesses, continues to grow at a 8 to 10% rate.

Our new businesses in next 2 to 3 years will contribute about 25%. Already we are at 11 to 12% in this year.

I think from 11 to 20 12% to 25% in next 2 to 3 years we are aspiring for that kind of growth in new businesses. You can calculate on the back of envelope basis this assumption.

Bajrang Bafna

Okay. On the margins front, because we are already hitting mid-teen mark right now.

Can we be towards let's say 18, 20% sort of margin 2 to 3 years down the line?

Sandeep Mantri

You are talking about

Bajrang Bafna

PAT

Sandeep Mantri

margin, EBIT margin, EBITDA margin?

Bajrang Bafna

EBITDA margins.

Sandeep Mantri

EBITDA we are already at 19% if you see. Excluding the

Bajrang Bafna

other income, yeah.

Sandeep Mantri

Without other income, okay. There will be an expansion of 300 to 400 basis point, which is what we said last time also, in next couple of years once we start growing our revenues at this speed.

Bajrang Bafna

Got it, 300 to 400 bps over a longer-term time frame.

Sandeep Mantri

Over the longer term, yeah.

Bajrang Bafna

Thank you very much, sir, and all the very best.

Sandeep Mantri

Thank you.

Bajrang Bafna

Thank you.

Operator

Thank you. A reminder to all the participants, if you wish to ask a question, please press star and one.

The next question is from the line of Kunal Bhatia from Dalal & Broacha Stock Broking Limited. Please go ahead.

Kunal Bhatia

Hi. Sir.

Thank you for the opportunity. Sir, I had one question in terms of if in case of the CRA services, if we remove the impact of the pricing, what is the kind of growth you would have achieved on a normalized business basis?

Sandeep Mantri

About 12 to 14% growth, I would say, if we remove the impact of the pricing.

Kunal Bhatia

Okay. Sir, this normalization will start happening from the next quarter, or it'll take couple of quarters to get to that normal 12 to 13% kind of growth?

Sandeep Mantri

You are talking about the CRA only?

Kunal Bhatia

Yes, sir.

Sandeep Mantri

I think it will take one more quarter, I guess, and the prices will get stabilized.

Kunal Bhatia

Okay. There could be one more quarter of a flattish kind of a growth for the CRA services.

Sandeep Mantri

I don't know whether it will be flattish or it will be growth, but as I'm saying, it should start improving from here on.

Suresh Sethi

Kunal, let me add a perspective to it, as you're all aware that we see it in big domain. The regulator is putting out some very aggressive reforms out there with the whole idea of pension penetration.

Whether it is introducing multiple-scheme framework, which effectively is personalizing or customizing products for various category of investors, likewise lot of withdrawal requirements have been again changed and tweaked to make it easier for consumers. There is a strong thrust on pension penetration.

While what Sandeep said is right, but what we see as the underlying drivers that this market may expand significantly. The whole idea is if even the pricing is AUM-linked going forward, the AUM linkage and the movement into higher AUM incentivization will play out once the incremental adoption starts.

That is where we are betting that over the next few months, quarters, the reforms should see the impact and we should see a higher growth trajectory coming out over there.

Kunal Bhatia

Okay.

Sandeep Mantri

In long run, I think we are very excited about this business.

Kunal Bhatia

Okay. Sir, also in regards to your previous comment in terms of the cloud services, because of the tax holiday which was announced by the FM in the current budget, is there any kind of an opportunity available for Protean in general for this?

Sandeep Mantri

I would say we are internal discussing and strategizing where we should deploy our cloud, whether it will be for our large project or where we can independently also sale cloud. Right now we are in a strategy phase for this business, but having said that, I think in next one or two quarter, we should be clear about this businesses.

Kunal Bhatia

That will be in sort of a JV or something with the hyperscaler, or we would be able to do it on our own?

Sandeep Mantri

It would be all kind. I would not say only JV with hyperscaler, but it would be a sovereign cloud.

Suresh Sethi

We are keeping our options open to that extent, right, because again there is a strong trust on sovereignty, we also want to keep our own strategy very clear as a sovereign cloud because that does give us a significant leverage, especially in the areas we work in from a DPI perspective. At the same time, partnerships in areas where it works out will be something we will pursue.

Keeping open options at this stage.

Kunal Bhatia

Okay. Okay.

Sir, finally, one bookkeeping question, sir. Where do we see the run rate for depreciation?

Sorry, what was the reason for such a high jump on a YoY basis?

Sandeep Mantri

The run rate for depreciation will increase. I think right now we are at about 4.5% on revenue.

I think it will remain between 4.5 to 5.5%. The reason for high jump is basically there were certain assets which we acquired in last year.

The impact of that is coming in this year. Plus, we have shifted to our offices.

Under new lease accounting method, we have to really depreciate those.

Kunal Bhatia

Okay. It is the Ind AS impact.

Sandeep Mantri

Ind AS to some extent.

Kunal Bhatia

Okay. Okay.

Fine. Yeah.

Thank you, sir. Thank you so much.

Operator

Thank you. A reminder to all the participants, if you wish to ask a question, please press star and one.

The next question is from the line of Guru Prasad from Sharegiant. Please go ahead.

Guru Prasad

Thank you for giving me the opportunity. I would like to congratulate on the excellent set of the results in a challenging environment.

I'm a bit concerned because under Mr. Sethi, the company has really done wonderfully well in spite of few hiccups.

I'd like to know what are the continuity plans of the business? If it can help a lot giving some kind of comfort to investors?

Hey,

Suresh Sethi

sure, Guru. Guru, this was a personal decision.

We were working very closely with the board over a period of time to ensure that there is a smooth transition. For personal and professional reasons, I'm moving ahead.

The intention was to create a very robust succession planning is in place, and that we have done. We have moved forward with that.

We've got a, as earlier mentioned, a complete strong leadership in place across all the verticals as we had restructured the organization sometime last year. There is absolute continuity, and we don't see any disruption.

The board and management has worked very closely in steering it and making sure it's absolutely seamless.

Guru Prasad

Thank you, sir. It gives a real comfort from hearing from your mouth.

My next question is on margin improvement initiative. What are the key initiatives with the company is planning so that the margin can improve over a long period of time?

Suresh Sethi

I think over here, there are by default two aspects to look at. One is securing good, high-quality margin businesses.

A lot of our thrust till now, as we've always said, the core businesses are at a DPI level, whether it is in pension, taxation, identity. One area in which the company is clearly building further is to get into more products and SaaS businesses, which naturally are getting more monetization value at the application and innovation-layered level.

Directionally that is one way of moving into higher-margin accretive products for the company. The second area we clearly see is that while we still keep fueling the DPI growth in the country, we try to build the peripheral ecosystems around each of the large-scale projects that we are securing.

The other side clearly is cost control. The company is definitely also working very closely to ensure there is maximum efficiencies, there is strong adoption of AI from a productivity perspective from the way we do our businesses.

Therefore, it is a dual approach to make sure that we go for higher-margin businesses and we keep our costs in control at the same time. That is the plan to really see how we can create a superior performance out of whatever we're doing going forward.

Guru Prasad

Thank you, sir. With your permission, my last question is on the international order pipeline.

How is it looking, and any cues on when we can expect any big success from there?

Suresh Sethi

The international order pipeline, Guru, again there are multiple countries we are actively engaged with. As I mentioned, we now have a footprint across three countries.

In one country, we actually got now two mandates, and Ethiopia was a recent win. There are multiple discussions.

We can share with you offline also in some of the areas where we are at the last stages of evaluation. At this stage, not in a position to announce because until and unless we get the mandate, we can't talk about that.

There is a broad-based engagement across the regions which we took as our preferred regions in Africa, in Middle East, and Southeast Asia.

Guru Prasad

Thanks a lot, thanks sir, and all the best wishes to you, sir,

Suresh Sethi

for the future.

Operator

Thank you. The next question is from the line of Viraj Mithani from Jupiter Financial.

Please go ahead. Hi,

Viraj Mithani

thank you for the opportunity. Am I audible, sir?

Suresh Sethi

Yes, Viraj, you are.

Viraj Mithani

Yeah. Sir, it's getting more color on the Ethiopian order, like size of the order, and what kind of revenue would be booked and how it'll be booked?

Suresh Sethi

The Ethiopian order, Viraj, is totaling up to 25 cr. It is again in the form of RFP, as we mentioned, from the government because we are doing a national-level implementation of the agricultural DPI for Ethiopia, where we'll be building the entire suite of registries and ID-related aspects for the agriculture sector.

This will be spread over a few years, 2 to 3 years. The revenues will flow as they do with a natural RFP progression, right?

There will be a period of development and deployment, followed by a maintenance phase after that.

Viraj Mithani

The maintenance, 25 cr doesn't include maintenance, correct? That will be separate after?

Suresh Sethi

The total project value is within 25 cr, right? Everything falls within that.

Because these are bids we make, right? In RFPs, we bid for a project, the entire accumulated cost of design, development, and maintenance, all is taken into the bid.

The total size of the project is 25 cr.

Viraj Mithani

Okay. Thank you, and all the best.

Suresh Sethi

Thank you.

Operator

Thank you. We will take our last question from the line of Rohan from Equirus Securities.

Please go ahead.

Rohan M.

Thanks for the opportunity, sir, again. Sir, we had done a few tie-ups with banks on ONDC.

While I understand that ONDC is not picking up right now, just want to understand what's happening to those tie-ups? As we've seen in case of account aggregators, while the initial pickup was very slow, but in the recent couple of quarters there's been a decent pickup on account aggregators as a framework and utilization.

What's happening on those tie-ups with banks and other entities on ONDC, and what is our thought process for next 2 years on ONDC?

Suresh Sethi

I think, Rohan, ONDC definitely again we maintain and we have a belief that it's a revolutionary intervention in the market from a digital commerce point of view, and it has definitely sort of also diversified into enabling open finance, mobility, and transport, and there's also a services part to it. We keep closely engaged.

I think clearly the question is about adoption. We continue to remain engaged with the ecosystem from the early learnings we have of the technology and the stack that we built for ONDC.

Yes, currently the numbers are not something which are, sort of in a way substantial enough to do individual reporting on them. As the ecosystem grows and as we see some level of adoption and therefore outcomes coming from it, we'll be happy to share.

Currently, the visibility on ONDC is the same as is I think also shared very clearly by the ONDC team in terms of the monthly numbers that they share on their website. The trajectory is not flat, they are growing, but that's where it is currently for us also.

Rohan M.

Right. In terms of the tie-ups with banks, are we going ahead with implementation for them?

What about tie-ups we have done?

Suresh Sethi

Each one of them, some are in POC stage because the banks are also seeing if there's adoption, then they'll put it on a full-scale basis. I think it's a chicken and egg because if you see traction happening, the bank could push for it.

Otherwise, the banks also do it in a very limited POC manner to just test the technology rather than to see actual volume growth over there.

Rohan M.

Sure. Thanks, sir.

Thank you.

Suresh Sethi

Thank you.

Operator

Thank you. I would now like to hand the conference over to Mr.

Suresh Sethi for closing comments. Over to you, sir.

Suresh Sethi

Thank you very much for a patient hearing, and thanks for all the questions, which also help us to understand the expectations and some of the numbers that the community would like to have from us. Happy to also engage with you one-on-one and provide more information.

Thank you very much and for the positive comments in terms of the results in this quarter. We look forward to continuing with the same momentum in the year going forward.

Thank you so much.

Operator

Thank you very much. On behalf of Protean eGov Technologies Limited, that concludes this conference.

Thank you all for joining us today, and you may now disconnect your lines.