1. India Stocks

  2. •

    Consumer durables

  3. •

    Homebuilding
Shristi Infrastructure Development Corporation Limited

Shristi Infrastructure Development Corporation Limited

BBSE:SHRISTI
26.50
INR
-3.50
(-11.67%)
-15.96EPS
629.37MMarket Cap
Shristi Infrastructure Development Corporation Limited
BSE:SHRISTI
(Bombay Stock Exchange)

Recent

price

26.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
73
71.89
70.34
68.75
69.41
88.96
78.27
80.74
139.07
158.2
120.72
124.98
101.69
51.98
39.25
31.42
25.17
Revenue per Share
2.58
0.56
0.55
1.21
1.16
1.02
1.22
0.97
-6.32
-26.72
-30.53
-74.6
-43.06
-18
-6.85
-11.46
-15.96
Basic EPS, GAAP
8.59
-57.02
80.75
13.54
-21.02
-12.05
-183.87
-68.15
-130.95
50.64
8.38
14.22
30.63
32.08
40.67
14.68
- -
Free Cash Flow per Basic Share
0.98
0.95
0.2
0.25
0.3
0.22
0.6
0.6
0.6
- -
0.25
- -
- -
0.01
- -
- -
- -
Dividend per Share
188.87
186.72
186.98
188.44
189.05
179.11
179.92
180.16
145
117.9
54.8
-20.02
-68
-51.04
-60.31
-71.59
- -
Book Value per Share
187.88
145.73
146.01
147.49
148.11
144.8
128.54
128.36
92.37
61.97
34.13
-40.35
-85.27
-51.04
-60.31
-71.59
- -
Tangible Book Value per Share
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
Basic Weighted Avg Shares
1,621
1,596
1,562
1,526
1,541
1,975
1,738
1,792
3,087
3,512
2,680
2,775
2,258
1,154
871
698
559
Sales/Revenue/Turnover
-68.42
28.49
31.12
31.11
31.72
32.41
22.84
16.67
10.82
12.85
-1.42
-2.31
-2.55
-27.26
-64.46
-2.39
-24.39
Operating Margin (%)
7
9
7
7
9
10
4
3
248
159
254
257
249
2
1
1
- -
Depreciation Expense
57
12
12
27
26
23
27
22
-140
-593
-678
-1,656
-956
-400
-152
-254
-354
Net Income, GAAP
38.36
59.9
51.46
26.67
30.22
38.15
4.66
41.57
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
3.54
0.77
0.78
1.76
1.67
1.15
1.56
1.2
-4.55
-16.89
-25.29
-59.69
-42.34
-34.64
-17.47
-36.47
-63.41
Profit Margin (%)
1,071
1,207
1,230
2,618
2,139
-216
2,043
1,313
2,680
2,382
2,004
-5,321
-6,528
227
150
-1,462
- -
Working Capital
2,176
2,309
1,960
2,587
3,311
952
6,534
7,648
10,449
10,158
10,091
4,589
4,027
3,635
3,607
2,157
- -
LT Debt
4,214
4,167
4,173
4,205
4,219
3,998
4,506
4,511
3,661
2,769
1,160
-982
-2,090
-1,095
-1,301
-1,552
- -
Total Equity
-10.04
0.26
0.14
0.35
0.31
0.28
3.74
1.43
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
4.26
2.35
0.14
4.63
3.98
4.09
4.31
1.71
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
1.38
0.3
0.29
0.65
0.61
0.55
0.68
0.54
-3.89
-20.33
-35.36
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,518
- -
LT Borrowings
- -
2,157
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
715
605
629

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,164
- -
Cash, Cash Equivalents & STI
- -
21
- -
Accounts Receivable, Net
- -
79
- -
Inventories
- -
1,789
- -
Total Current Liabilities
- -
3,626
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,518
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-16.99%
-16.29%
19.24%
Free Cash Flow
138.55%
30.53%
-63.91%
Net Income, GAAP
-36.71%
9.82%
67.17%
Sales/Revenue/Turnover
-5.5%
-21.68%
-19.93%
Total Cash Common Dividend
- -
-11.19%
-9.46%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
128
138
185
411
871
2026
207
158
168
154
698
2027
78
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-3.77
-4.47
-0.32
1.69
-6.85
2026
-2.08
-2.34
-2.92
-4.12
-11.46
2027
-6.58
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Lennar Corporation (NYSE:LEN)
Anant Raj Ltd. (NSE:ANANTRAJ)
D.R. Horton, Inc. (NYSE:DHI)
Orascom Development Egypt (S.A.E) (EGX:ORHD)
Springview Holdings Ltd (NASDAQ:SPHL)
Heliopolis Housing (EGX:HELI)
Business
Shristi Infrastructure Development Corporation Limited (SHRISTI.BO) engages primarily in real estate development and infrastructure projects in India. The company develops and sells residential and commercial properties, including premium apartments, plotted developments, and office spaces; it also undertakes infrastructure contracts such as road construction, water supply schemes, and urban development projects under public-private partnership models. Shristi offers property management services, leasing of commercial spaces, and hospitality operations through its hotel division. Founded in 1999 and headquartered in Kolkata, India, the company operates predominantly in eastern and northern India, with projects in West Bengal, Bihar, Jharkhand, and Uttar Pradesh, targeting middle-to-upper income homebuyers, corporate tenants, and government entities. Subsidiaries include Shristi Hotels Private Limited for hospitality and Shristi Realty Private Limited for residential developments. In recent developments, Shristi completed the acquisition of a majority stake in a Bihar-based infrastructure firm in 2024 to expand its road and highway portfolio; it launched two new residential townships in Kolkata suburbs in early 2025, featuring sustainable amenities; and entered a strategic joint venture with a leading cement manufacturer for material supply in ongoing projects, announced in late 2024.