Spice Islands Apparels Limited

    Spice Islands Apparels Limited

    BBSE:SPICEISL
    - -
    INR
    - -
    - -
    48.18P/E
    Spice Islands Apparels Limited
    BSE:SPICEISL
    (Bombay Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    48.18

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    INR
    33.74
    43.75
    45.2
    32.12
    28.65
    37.61
    56.08
    53.66
    37.68
    63.09
    38.1
    34.99
    15.03
    6.11
    1.69
    2.14
    1.65
    Revenue per Share
    4.68
    7.67
    2.52
    0.48
    -1.76
    1
    1.42
    0.65
    -3.59
    -3.06
    -9.09
    -6.83
    -5.07
    -3.06
    -0.24
    0.76
    0.78
    Basic EPS, GAAP
    2.49
    7.02
    -5.5
    -1.26
    4.33
    1.72
    -6.95
    -0.68
    -5.69
    -9.25
    1.78
    -0.78
    -2.28
    1.49
    0.14
    -2.91
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    1.5
    0.75
    0.75
    0.5
    1
    1.51
    0.74
    0.04
    0.02
    0.02
    0.02
    - -
    - -
    - -
    - -
    Dividend per Share
    16.04
    21.22
    22.34
    21.93
    19.56
    19.37
    18.52
    18.75
    15.06
    11.99
    2.9
    -3.93
    -8.99
    -12.05
    -10.41
    10.26
    - -
    Book Value per Share
    26.61
    33.03
    34.38
    33.98
    31.64
    31.44
    30.62
    29.7
    25.88
    22.84
    13.7
    6.87
    1.77
    -1.21
    -1.23
    -0.71
    - -
    Tangible Book Value per Share
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    5
    4
    4
    Basic Weighted Avg Shares
    144
    188
    194
    138
    123
    162
    241
    229
    162
    271
    164
    150
    65
    26
    9
    9
    7
    Sales/Revenue/Turnover
    6.82
    16.34
    7.88
    -0.83
    -8.03
    -2.92
    1.53
    2.15
    -13.9
    -7.17
    -24.39
    -20.49
    -29.6
    -39.04
    -30.67
    -5.49
    -38.44
    Operating Margin (%)
    3
    3
    3
    3
    3
    2
    4
    5
    5
    5
    5
    4
    3
    1
    - -
    - -
    1
    Depreciation Expense
    20
    33
    11
    2
    -8
    4
    6
    3
    -15
    -13
    -39
    -29
    -22
    -13
    -1
    3
    3
    Net Income, GAAP
    - -
    15.49
    38.54
    45.94
    - -
    11.33
    25.33
    14.19
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    13.88
    17.54
    5.58
    1.51
    -6.15
    2.65
    2.53
    1.21
    -9.53
    -4.86
    -23.87
    -19.51
    -33.72
    -50.15
    -14.24
    35.47
    47.03
    Profit Margin (%)
    95
    96
    85
    88
    71
    71
    70
    91
    76
    61
    24
    -1
    -16
    -23
    -15
    -5
    - -
    Working Capital
    19
    12
    2
    2
    3
    1
    1
    6
    7
    4
    1
    2
    3
    1
    6
    6
    - -
    LT Debt
    114
    142
    148
    146
    136
    135
    132
    127
    111
    98
    59
    30
    8
    -5
    -6
    -3
    - -
    Total Equity
    - -
    18.12
    5.95
    -0.37
    - -
    -3.04
    2.05
    3.12
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -30.24
    - -
    Return on Invested Capital (%)
    - -
    35.67
    11.11
    1.77
    - -
    5.65
    7.91
    4.91
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    312.08
    289.64
    Return on Capital (%)
    58.4
    41.32
    11.59
    2.18
    -8.49
    5.13
    7.49
    3.48
    -21.3
    -22.65
    -122.08
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'24
    Mar'24
    Jun'25
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    6
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    4
    - -
    Market Capitalization
    110
    150
    159

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'24
    Mar'24
    Jun'25
    Total Current Assets
    - -
    3
    - -
    Cash, Cash Equivalents & STI
    - -
    3
    - -
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    8
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -39.38%
    -64.69%
    -52.14%
    Free Cash Flow
    -192.86%
    -403.98%
    -1,815.89%
    Net Income, GAAP
    -102.7%
    -108.3%
    -360.51%
    Sales/Revenue/Turnover
    -14.46%
    -37.46%
    4.58%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    1
    5
    -1
    9
    2024
    2
    1
    1
    5
    9
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -0.18
    -0.08
    0.02
    - -
    -0.24
    2024
    0.12
    0.2
    0.17
    - -
    0.76
    2025
    0.14
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business