Sunteck Realty Limited

Sunteck Realty Limited

270.60
INR
-11.70
(-4.14%)
13.32EPS
23.01P/E
45.54BMarket Cap
Oct 26Next Earn
Sunteck Realty Limited
BSE:SUNTECK
(Bombay Stock Exchange)

Recent

price

270.60

P/E

ratio

23.01

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
1.69
1.42
2.52
77.17
25.25
20.29
79.39
69.35
60.94
39.48
42.78
35.94
25.08
39.31
57.87
75.87
72.58
Revenue per Share
0.28
0.26
0.34
12.59
5.68
1.92
17.01
16.74
16.22
5.27
2.99
1.79
0.1
4.99
10.26
13.94
13.47
Basic EPS, GAAP
-7.56
-7.38
10.3
-8.75
-7.26
-10.7
20.19
-13.18
-0.87
-6.71
16.7
-3.47
18.86
3.37
10.74
-40.2
- -
Free Cash Flow per Basic Share
0.15
0.18
0.07
0.1
0.15
0.17
1.16
1.71
1.82
1.82
1.01
1.01
1.5
1.48
1.5
1.5
- -
Dividend per Share
57.27
33.16
33.38
45.67
130.61
133.28
149.7
187.46
191.58
187.79
189.37
190.54
190.32
213.28
222.54
245.92
- -
Book Value per Share
51.59
27.85
28.37
40.65
127.93
130.6
147.03
185.18
191.57
187.78
189.34
190.49
190.23
213.1
222.3
245.71
- -
Tangible Book Value per Share
120
120
120
120
120
120
120
128
140
140
140
140
140
142
146
147
146
Basic Weighted Avg Shares
202
170
302
9,256
3,028
2,434
9,522
8,873
8,552
5,542
6,006
5,045
3,523
5,592
8,478
11,119
10,630
Sales/Revenue/Turnover
14.23
16.08
13.44
29.94
44.17
9.02
37.14
41.78
44.78
31.32
22.04
18.37
16.21
20.84
20.48
26.11
26.22
Operating Margin (%)
15
15
14
14
20
22
23
17
22
37
52
71
86
95
129
145
148
Depreciation Expense
34
31
40
1,510
682
230
2,040
2,142
2,275
740
419
251
14
709
1,503
2,044
1,974
Net Income, GAAP
60.92
58.74
57.69
33
36.6
- -
28.75
32.5
34.75
27.27
28.14
22.92
68.58
25.32
18.07
24.6
23.7
Effective Tax Rate (%)
16.62
18.27
13.31
16.31
22.51
9.44
21.42
24.14
26.61
13.36
6.98
4.97
0.4
12.68
17.73
18.38
18.57
Profit Margin (%)
5,557
2,686
2,099
3,978
14,720
13,204
14,889
24,471
25,815
28,036
29,142
26,992
25,581
23,765
24,182
39,720
- -
Working Capital
8
1
1
2
1
346
296
513
2,194
4,741
5,520
4,403
4,208
2,507
1,555
4,776
- -
LT Debt
6,894
4,016
4,007
5,799
16,379
16,569
18,659
27,078
27,796
27,487
27,723
27,904
27,879
31,242
32,600
44,721
- -
Total Equity
0.11
0.19
0.09
17.95
4.39
- -
8.73
8.14
7.38
3.36
2.53
1.95
0.49
2.31
3.95
4.93
- -
Return on Invested Capital (%)
0.38
0.35
0.91
12.55
3.25
- -
7.66
7.52
7.14
3.71
2.86
2.4
0.79
3.48
5.13
5.65
- -
Return on Capital (%)
0.52
0.57
1.01
31.85
6.45
1.45
12.02
9.68
8.56
2.72
1.52
0.9
0.05
2.4
4.71
5.95
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,966
- -
LT Borrowings
- -
4,776
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
146
147
147
Market Capitalization
58,032
39,985
45,536

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
89,016
- -
Cash, Cash Equivalents & STI
- -
730
- -
Accounts Receivable, Net
- -
1,125
- -
Inventories
- -
78,957
- -
Total Current Liabilities
- -
49,296
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,966
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.43%
10.83%
37.18%
Free Cash Flow
-131.75%
-218.43%
-474.51%
Net Income, GAAP
563.61%
989.53%
35.96%
Sales/Revenue/Turnover
34.93%
19.06%
31.15%
Total Cash Common Dividend
- -
10.59%
-0.03%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,163
1,690
1,618
2,060
8,478
2026
1,883
- -
3,441
3,390
11,119
2027
1,916
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.56
2.36
2.9
3.44
10.26
2026
2.28
- -
3.97
4.34
13.94
2027
2.88
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.5
2026
- -
- -
- -
- -
1.5
2027
- -
- -
- -
- -
- -
Business
Sunteck Realty Limited, a leading luxury real estate developer in India, focuses on premium residential and commercial properties across the Mumbai Metropolitan Region and select Tier-II cities including Jaipur, Nagpur and Goa; its core offerings span six distinct brand portfolios comprising uber luxury residences such as Signature Island at Bandra Kurla Complex, ultra luxury residences under the new Emaance brand, premium luxury residences, marquee luxury destinations, aspirational luxury residences and commercial and retail developments like Sunteck Centre, Sunteck City in Oshiwara District Centre and SunteckWorld at Naigaon, the largest township in Mumbai's western suburbs; the company provides project management services, sustainability consulting and undertakes developments primarily through joint venture and joint development arrangements, with a portfolio exceeding 52.5 million square feet across 32 projects and ongoing expansions in micro-markets such as Vasai West, Borivali West, Kalyan Shahad, Mira Road, Nepeansea Road and Borivali. Founded in 2000 by Kamal Khetan and headquartered at Sunteck Centre, 37-40 Subhash Road, Mumbai, India, Sunteck Realty listed on the BSE and NSE in 2007 and holds triple ISO certifications for quality, environmental and occupational health management, emphasizing precision construction, cutting-edge design and sustainable practices targeting high-net-worth individuals, investors and businesses. Recent developments include the September 2025 launch of the ultra-luxury Emaance brand with by-invite-only high-rise projects at Nepeansea Road in Mumbai and Downtown Dubai near Burj Khalifa targeting Rs 20,000 crore in gross development value by mid-2026, marking its first international foray; the November 2025 incorporation of wholly-owned subsidiary Ishitra Lifespace Private Limited with Rs 1 lakh initial capital for construction and real estate activities; establishment of Sunteck International to spearhead UAE expansion with projects worth AED 15 billion (Rs 36,600 crore) over three years starting with a AED 5 billion development in Downtown Dubai; and strategic land acquisitions during the Covid-19 period in Vasai West, Borivali West, Kalyan Shahad and Mira Road offering over 20 million square feet of development potential and Rs 20,000 crore gross value, alongside Green Building Pre-Certification from EDGE-IFC for multiple projects.