TAI Industries Ltd

TAI Industries Ltd

BBSE:TAIIND
26.40
INR
-0.26
(-0.98%)
-0.56EPS
152.10MMarket Cap
TAI Industries Ltd
BSE:TAIIND
(Bombay Stock Exchange)

Recent

price

26.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
130.21
109.81
83.7
85
91.71
98.09
109.41
118.68
181.99
164.03
302.8
487.1
412.07
236.35
446.48
243.51
277.62
Revenue per Share
1.45
0.78
1.15
1.3
1.54
1.55
1.04
0.65
2.72
0.43
4.56
6.87
7.69
2.35
1.91
0.16
-0.56
Basic EPS, GAAP
-1.28
-3.18
-3.97
-1.55
-1.43
1.92
-0.83
-1.37
0.56
2.38
-7.44
-2.25
-2.97
-9.51
1.98
-2.2
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.84
0.56
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
26.18
26.96
28.1
28.59
29.02
18.52
19.04
20.18
24.05
23.93
29.6
37.68
44.52
48.26
49.34
48.62
- -
Book Value per Share
26.15
26.94
27.98
28.5
28.68
18.16
18.75
19.88
23.05
23.18
29.11
37.4
44.42
48.25
49.34
48.62
- -
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
781
659
502
510
550
589
656
712
1,092
984
1,817
2,923
2,472
1,418
2,679
1,461
1,676
Sales/Revenue/Turnover
-3.71
-4.17
-8.5
-6.26
-1.23
-2.02
1.17
-0.65
1.76
-1.03
4.18
1.86
0.15
0.18
-0.14
-1.12
-1.52
Operating Margin (%)
3
3
3
2
3
2
2
9
5
3
2
3
2
4
3
2
2
Depreciation Expense
9
5
7
8
9
9
6
4
16
3
27
41
46
14
11
1
-3
Net Income, GAAP
- -
2.58
- -
25.47
6.65
- -
10.13
- -
7.38
- -
10.12
29.78
26.98
- -
31.48
63.11
- -
Effective Tax Rate (%)
1.12
0.71
1.37
1.54
1.68
1.58
0.95
0.55
1.5
0.26
1.51
1.41
1.87
0.99
0.43
0.07
-0.2
Profit Margin (%)
54
61
87
41
37
69
73
80
87
94
111
147
164
179
188
207
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
LT Debt
157
162
169
172
174
111
114
121
144
144
178
226
267
290
296
292
- -
Total Equity
- -
-10.26
- -
-11.14
-0.44
- -
0.52
- -
3.31
- -
1.73
16.18
0.83
- -
-1.11
-1.76
- -
Return on Invested Capital (%)
- -
3.07
- -
4.67
5.34
- -
5.52
- -
12.42
- -
17.03
20.44
18.7
- -
3.8
0.32
- -
Return on Capital (%)
5.71
2.94
4.16
4.6
5.35
6.54
5.52
3.31
12.3
1.79
17.03
20.43
18.71
5.06
3.92
0.32
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
157
134
152

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
587
- -
Cash, Cash Equivalents & STI
- -
57
- -
Accounts Receivable, Net
- -
299
- -
Inventories
- -
40
- -
Total Current Liabilities
- -
381
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.58%
10.93%
-1.46%
Free Cash Flow
-46.06%
-29.91%
-210.98%
Net Income, GAAP
100.65%
-23.41%
-91.67%
Sales/Revenue/Turnover
19.44%
9.26%
-45.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
873
667
662
598
2,679
2026
254
306
400
616
1,461
2027
354
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.3
1.03
0.51
0.07
1.91
2026
- -
0.59
-0.5
0.07
0.16
2027
-0.72
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Tai Industries Limited (BSE: TAIIND.BO), the Indian flagship of the Tashi Group of Bhutan, engages in the trading, marketing, distribution, and retailing of packaged fruit and vegetable products under the DRUK brand; industrial minerals and raw materials, including calcium carbide, ferro-silicon, charcoal, and manganese ore; and desulphurisation compounds through its promoted entity Jamipol Limited, in association with Tata Steel and SKW Metallurgie. DRUK offers an extensive range of processed foods such as squashes (lemon, orange, pineapple, mango), fruit drinks, juices, mango panna, fruit crushes, syrups, ketchups (tomato, tomato chili sauce), table sauces, Tai sauces, white vinegar, fruit jams, jellies, orange marmalade, pickles, canned fruits and vegetables, fruit slices, honey, corn flakes, and tropical delights like mango pulp. The company operates a retail chain under the C3 - The Marketplace banner, serving hotels, clubs, hospitals, nursing homes, bakeries, and confectioners primarily in India with a network of branches, depots, and C&F agencies. Founded on May 5, 1983, as Tashi Agro Industries Private Limited by the late Dasho Ugen Dorji and converted to a public limited company in 1992 with its current name adopted in 1994, Tai Industries maintains its headquarters at 53A Mirza Ghalib Street, 3rd Floor, Kolkata, West Bengal 700016, India. Recent financial performance reflects a decline in standalone net sales to Rs 30.57 crore for September 2025, down 54.19% year-over-year, with net profit at Rs 0.35 crore, down 42.75%; the board scheduled a meeting for November 13, 2025, to review unaudited Q2 results amid ongoing revenue challenges following a strong annual growth of 87.96% in FY2025. No major acquisitions, partnerships, funding rounds, or strategic expansions reported in the last 1-2 years; Jamipol remains a key associate with Tata Steel holding approximately 42% stake as of recent filings.